Per share ratios |
Adjusted EPS (Rs) |
-19.57 |
-8.73 |
19.51 |
31.37 |
-9.37 |
Adjusted cash EPS (Rs) |
-4.56 |
3.11 |
31.07 |
44.38 |
4.40 |
Reported EPS (Rs) |
-19.57 |
-9.03 |
19.51 |
24.03 |
-0.40 |
Reported cash EPS (Rs) |
-4.56 |
2.81 |
31.07 |
37.04 |
13.37 |
Dividend per share |
- |
- |
1.50 |
1.50 |
0.90 |
Operating profit per share (Rs) |
-4.96 |
-0.46 |
38.82 |
60.55 |
10.23 |
Book value (excl rev res) per share EPS (Rs) |
79.34 |
99.18 |
109.89 |
91.84 |
68.80 |
Book value (incl rev res) per share EPS (Rs) |
79.34 |
99.18 |
109.89 |
91.84 |
68.80 |
Net operating income per share EPS (Rs) |
264.59 |
300.08 |
311.79 |
289.69 |
214.31 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
-1.87 |
-0.15 |
12.45 |
20.90 |
4.77 |
Gross profit margin (%) |
-7.54 |
-4.09 |
8.74 |
16.40 |
-1.65 |
Net profit margin (%) |
-7.39 |
-3.00 |
6.25 |
8.29 |
-0.18 |
Adjusted cash margin (%) |
-1.71
| 1.02
| 9.81
| 15.13
| 2.02
|
Adjusted return on net worth (%) |
-24.66 |
-8.80 |
17.75 |
34.15 |
-13.61 |
Reported return on net worth (%) |
-24.66 |
-9.10 |
17.75 |
26.16 |
-0.58 |
Return on long term funds (%) |
-13.54 |
-5.75 |
23.53 |
50.51 |
-0.40 |
Leverage ratios |
Long term debt / Equity |
0.70 |
0.63 |
0.23 |
0.10 |
0.18 |
Total debt/equity |
0.95 |
0.81 |
0.34 |
0.31 |
0.84 |
Owners fund as % of total source |
51.21 |
55.04 |
74.39 |
72.01 |
51.58 |
Fixed assets turnover ratio |
1.58 |
1.83 |
2.27 |
2.22 |
1.56 |
Liquidity ratios |
Current ratio |
1.10 |
1.47 |
1.46 |
1.17 |
1.13 |
Current ratio (inc. st loans) |
0.67 |
0.89 |
1.01 |
0.61 |
0.52 |
Quick ratio |
0.53 |
0.74 |
0.81 |
0.71 |
0.74 |
Inventory turnover ratio |
1.71 |
1.67 |
2.11 |
2.40 |
1.69 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
7.68 |
3.74 |
- |
Dividend payout ratio (cash profit) |
- |
- |
4.82 |
2.42 |
6.73 |
Earning retention ratio |
100.00 |
100.00 |
92.32 |
97.14 |
109.60 |
Cash earnings retention ratio |
- |
100.00 |
95.18 |
97.98 |
79.56 |
Coverage ratios |
Adjusted cash flow time total debt |
- |
26.06 |
1.22 |
0.65 |
13.16 |
Financial charges coverage ratio |
-0.43 |
0.59 |
10.44 |
9.71 |
1.78 |
Fin. charges cov.ratio (post tax) |
0.39 |
1.68 |
8.46 |
6.61 |
2.77 |
Component ratios |
Material cost component (% earnings) |
39.46 |
39.44 |
40.65 |
35.44 |
41.41 |
Selling cost Component |
- |
- |
- |
- |
- |
Exports as percent of total sales |
0.90 |
1.72 |
1.71 |
0.03 |
0.11 |
Import comp. in raw mat. consumed |
- |
- |
- |
11.93 |
11.69 |
Long term assets / total Assets |
0.68 |
0.66 |
0.60 |
0.62 |
0.71 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |