| Dec' 25 | Sep' 25 | Jun' 25 | Mar' 25 | Dec' 24 | |
|---|---|---|---|---|---|
| Sales | 86.24 | 101.60 | 95.70 | 93.80 | 160.17 |
| Operating profit | 11.07 | 13.79 | 12.33 | 16.00 | 14.81 |
| Interest | 6.47 | 6.69 | 6.60 | 6.03 | 7.43 |
| Gross profit | 8.39 | 8.96 | 8.25 | 12.96 | 11.81 |
| EPS (Rs) | -0.09 | 0.91 | 0.47 | 0.55 | 0.64 |
| Dec' 25 | Sep' 25 | Jun' 25 | Mar' 25 | Dec' 24 | |
|---|---|---|---|---|---|
| Other income | 3.79 | 1.86 | 2.52 | 2.99 | 4.43 |
| Stock adjustment | 20.63 | 12.56 | -18.66 | 4.12 | 10.57 |
| Raw material | 1.23 | 1.38 | 0.81 | 3.51 | 32.13 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 11.55 | 12.36 | 12.29 | 14.51 | 19.05 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 41.75 | 61.51 | 88.93 | 55.67 | 83.61 |
| Provisions made | - | - | - | - | - |
| Depreciation | 6.75 | 6.71 | 6.77 | 6.82 | 10.22 |
| Taxation | -0.01 | 0.58 | 0.62 | 0.61 | 0.42 |
| Net profit / loss | -0.17 | 1.68 | 0.86 | 1.01 | 1.17 |
| Extra ordinary item | -1.82 | - | - | -4.53 | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 18.38 | 18.38 | 18.38 | 18.38 | 18.38 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | - | - | - | - | - |
| Agg.of non promotoholding (%) | - | - | - | - | - |
| OPM (%) | 12.84 | 13.57 | 12.88 | 17.06 | 9.25 |
| GPM (%) | 9.32 | 8.66 | 8.40 | 13.39 | 7.18 |
| NPM (%) | -0.19 | 1.62 | 0.88 | 1.04 | 0.71 |