Sources of funds
|
Owner's fund
|
Equity share capital
|
4.75 |
4.75 |
4.75 |
4.75 |
4.75 |
Share application money
|
- |
- |
- |
- |
- |
Preference share capital
|
- |
- |
- |
- |
- |
Reserves & surplus
|
13.88 |
12.74 |
15.39 |
19.09 |
30.35 |
Loan funds
|
Secured loans
|
10.24 |
15.39 |
17.79 |
19.77 |
21.32 |
Unsecured loans
|
- |
- |
- |
- |
- |
Total
|
28.87 |
32.87 |
37.93 |
43.61 |
56.42 |
Uses of funds
|
Fixed assets
|
Gross block
|
60.21 |
59.80 |
58.62 |
58.56 |
58.54 |
Less : revaluation reserve
|
- |
- |
- |
- |
- |
Less : accumulated depreciation
|
13.39 |
11.42 |
9.62 |
7.83 |
6.02 |
Net block
|
46.82 |
48.38 |
49.00 |
50.73 |
52.52 |
Capital work-in-progress
|
1.21 |
1.27 |
- |
- |
- |
Investments
|
2.46 |
2.89 |
2.89 |
2.89 |
9.41 |
Net current assets
|
Current assets, loans & advances
|
20.92 |
24.04 |
26.55 |
29.81 |
42.26 |
Less : current liabilities & provisions
|
42.53 |
43.70 |
40.51 |
39.82 |
47.76 |
Total net current assets
|
-21.61 |
-19.66 |
-13.95 |
-10.01 |
-5.50 |
Miscellaneous expenses not written
|
- |
- |
- |
- |
- |
Total
|
28.87 |
32.87 |
37.93 |
43.61 |
56.42 |
Notes:
|
Book value of unquoted investments
|
1.89 |
2.32 |
2.89 |
2.89 |
8.84 |
Market value of quoted investments
|
0.57 |
0.57 |
0.57 |
1.57 |
0.57 |
Contingent liabilities
|
- |
0.36 |
1.31 |
2.40 |
2.14 |
Number of equity sharesoutstanding (Lacs)
|
47.50 |
47.50 |
47.50 |
47.50 |
47.50 |