Results | |
Statement |
P&L
|
More |
Dec ' 11 | Sep ' 10 | Sep ' 09 | Sep ' 08 | Mar ' 07 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 0.05 | 0.48 | 15.38 | 146.20 | 221.54 |
Expenses | |||||
Material consumed | 0.04 | 0.61 | 13.74 | 132.88 | 190.23 |
Manufacturing expenses | - | 0.02 | 0.85 | 7.92 | 9.83 |
Personnel expenses | 0.79 | 1.16 | 4.67 | 37.35 | 29.90 |
Selling expenses | - | 0.38 | 1.27 | 28.58 | 33.65 |
Adminstrative expenses | 1.71 | 5.06 | 3.17 | 17.35 | 15.80 |
Expenses capitalised | - | - | - | - | -0.12 |
Cost of sales | 2.54 | 7.23 | 23.70 | 224.09 | 279.29 |
Operating profit | -2.49 | -6.75 | -8.32 | -77.89 | -57.75 |
Other recurring income | 5.64 | 0.52 | 0.94 | 0.88 | 1.92 |
Adjusted PBDIT | 3.15 | -6.23 | -7.38 | -77.01 | -55.83 |
Financial expenses | 0.12 | 0.14 | 1.29 | 15.69 | 11.99 |
Depreciation | 1.64 | 1.49 | 6.50 | 29.48 | 11.96 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 1.39 | -7.87 | -15.17 | -122.18 | -79.79 |
Tax charges | - | - | 0.01 | 0.28 | 0.30 |
Adjusted PAT | 1.38 | - | -15.18 | -122.46 | -80.09 |
Non recurring items | 0.47 | -1.35 | 97.37 | 7.64 | 0.06 |
Other non cash adjustments | -0.38 | 3.16 | 15.41 | - | 1.45 |
Reported net profit | 1.48 | -6.05 | 97.60 | -114.82 | -78.58 |
Earnigs before appropriation | -157.58 | -159.06 | -153.01 | -250.61 | -135.79 |
Equity dividend | - | - | - | - | - |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | - | - |
Retained earnings | -157.58 | -159.06 | -153.01 | -250.61 | -135.79 |