Results | |
Statement |
P&L
|
More |
Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | Mar ' 18 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 3,299.66 | 2,694.44 | 2,877.48 | 3,202.74 | 2,831.89 |
Expenses | |||||
Material consumed | 2,357.62 | 1,792.34 | 1,931.35 | 2,139.13 | 1,889.58 |
Manufacturing expenses | 184.38 | 166.11 | 171.53 | 161.90 | 142.25 |
Personnel expenses | 206.99 | 198.87 | 217.81 | 215.73 | 206.11 |
Selling expenses | 7.62 | 6.94 | 14.16 | 14.85 | - |
Adminstrative expenses | 274.29 | 247.86 | 300.84 | 319.72 | 328.84 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 3,030.90 | 2,412.12 | 2,635.69 | 2,851.33 | 2,566.78 |
Operating profit | 268.76 | 282.32 | 241.79 | 351.41 | 265.11 |
Other recurring income | 24.76 | 25.96 | 37.39 | 60.58 | 69.33 |
Adjusted PBDIT | 293.52 | 308.28 | 279.18 | 411.99 | 334.44 |
Financial expenses | 6.24 | 6.36 | 3.82 | 3.59 | 3.38 |
Depreciation | 77.23 | 62.15 | 66.63 | 72.86 | 108.58 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 210.05 | 239.77 | 208.73 | 335.54 | 222.48 |
Tax charges | 54.69 | 61.66 | 54.84 | 110.56 | 72.37 |
Adjusted PAT | 155.36 | 178.11 | 153.89 | 224.98 | 150.11 |
Non recurring items | 52.82 | -3.84 | 14.55 | -0.03 | 1.06 |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 208.18 | 174.27 | 168.44 | 224.95 | 151.17 |
Earnigs before appropriation | 1,553.49 | 1,367.00 | 1,306.05 | 1,224.78 | 1,130.37 |
Equity dividend | 57.84 | 21.69 | 74.68 | 57.45 | 86.38 |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | 19.32 | 14.86 | 22.08 |
Retained earnings | 1,495.65 | 1,345.31 | 1,212.05 | 1,152.47 | 1,021.91 |