Per share ratios |
Adjusted EPS (Rs) |
0.11 |
0.20 |
0.56 |
2.38 |
3.26 |
Adjusted cash EPS (Rs) |
0.42 |
0.46 |
0.87 |
3.71 |
4.55 |
Reported EPS (Rs) |
0.02 |
0.20 |
0.56 |
2.38 |
3.26 |
Reported cash EPS (Rs) |
0.33 |
0.46 |
0.87 |
3.71 |
4.55 |
Dividend per share |
- |
- |
- |
0.20 |
0.12 |
Operating profit per share (Rs) |
-0.97 |
-0.48 |
-0.01 |
6.72 |
7.89 |
Book value (excl rev res) per share EPS (Rs) |
3.82 |
3.79 |
3.58 |
39.09 |
36.81 |
Book value (incl rev res) per share EPS (Rs) |
3.82 |
3.79 |
3.58 |
39.09 |
36.81 |
Net operating income per share EPS (Rs) |
6.60 |
28.94 |
4.27 |
164.76 |
187.32 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
-14.82 |
-1.66 |
-0.38 |
4.08 |
4.20 |
Gross profit margin (%) |
-19.50 |
-2.56 |
-7.71 |
3.27 |
3.51 |
Net profit margin (%) |
0.35 |
0.69 |
13.19 |
1.44 |
1.73 |
Adjusted cash margin (%) |
4.90
| 1.51
| 17.74
| 2.22
| 2.40
|
Adjusted return on net worth (%) |
2.95 |
5.32 |
15.75 |
6.09 |
8.84 |
Reported return on net worth (%) |
0.60 |
5.32 |
15.75 |
6.09 |
8.84 |
Return on long term funds (%) |
8.74 |
9.76 |
6.13 |
16.93 |
19.81 |
Leverage ratios |
Long term debt / Equity |
1.16 |
1.29 |
0.55 |
0.06 |
0.10 |
Total debt/equity |
1.16 |
1.29 |
0.55 |
0.29 |
0.24 |
Owners fund as % of total source |
46.25 |
43.62 |
64.30 |
77.20 |
80.33 |
Fixed assets turnover ratio |
0.77 |
4.06 |
0.15 |
3.42 |
4.05 |
Liquidity ratios |
Current ratio |
5.24 |
3.10 |
1.27 |
1.64 |
1.66 |
Current ratio (inc. st loans) |
5.24 |
3.10 |
1.27 |
1.12 |
1.22 |
Quick ratio |
3.47 |
2.58 |
0.88 |
1.01 |
1.11 |
Inventory turnover ratio |
0.79 |
3.33 |
0.76 |
3.25 |
4.09 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
5.03 |
7.36 |
Dividend payout ratio (cash profit) |
- |
- |
- |
3.23 |
5.27 |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
94.97 |
92.64 |
Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
96.77 |
94.73 |
Coverage ratios |
Adjusted cash flow time total debt |
10.52 |
10.59 |
2.26 |
3.11 |
1.98 |
Financial charges coverage ratio |
1.81 |
1.87 |
18.34 |
2.21 |
1.94 |
Fin. charges cov.ratio (post tax) |
1.58 |
1.78 |
25.56 |
1.98 |
1.94 |
Component ratios |
Material cost component (% earnings) |
83.84 |
96.96 |
69.49 |
86.38 |
87.07 |
Selling cost Component |
- |
- |
- |
- |
- |
Exports as percent of total sales |
2.91 |
0.31 |
- |
22.55 |
15.16 |
Import comp. in raw mat. consumed |
63.69 |
42.30 |
79.88 |
23.70 |
33.24 |
Long term assets / total Assets |
0.49 |
0.51 |
0.64 |
0.28 |
0.35 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |