Sources of funds
|
Owner's fund
|
Equity share capital
|
10.80 |
10.80 |
10.24 |
10.24 |
2.50 |
Share application money
|
- |
- |
- |
- |
- |
Preference share capital
|
- |
- |
- |
- |
- |
Reserves & surplus
|
147.44 |
120.18 |
34.60 |
15.11 |
6.29 |
Loan funds
|
Secured loans
|
9.99 |
24.14 |
20.72 |
11.30 |
13.84 |
Unsecured loans
|
- |
- |
- |
- |
- |
Total
|
168.23 |
155.12 |
65.55 |
36.65 |
22.63 |
Uses of funds
|
Fixed assets
|
Gross block
|
78.92 |
65.19 |
54.57 |
27.32 |
24.77 |
Less : revaluation reserve
|
- |
- |
- |
- |
- |
Less : accumulated depreciation
|
14.82 |
9.55 |
5.53 |
3.43 |
1.70 |
Net block
|
64.09 |
55.64 |
49.05 |
23.90 |
23.07 |
Capital work-in-progress
|
12.04 |
8.10 |
1.81 |
2.85 |
- |
Investments
|
29.34 |
12.07 |
3.72 |
1.04 |
1.56 |
Net current assets
|
Current assets, loans & advances
|
89.49 |
126.33 |
26.80 |
13.13 |
2.85 |
Less : current liabilities & provisions
|
26.74 |
47.03 |
15.84 |
4.27 |
4.85 |
Total net current assets
|
62.75 |
79.31 |
10.97 |
8.86 |
-2.00 |
Miscellaneous expenses not written
|
- |
- |
- |
- |
- |
Total
|
168.23 |
155.12 |
65.55 |
36.65 |
22.63 |
Notes:
|
Book value of unquoted investments
|
29.34 |
- |
- |
1.04 |
1.56 |
Market value of quoted investments
|
- |
- |
- |
- |
- |
Contingent liabilities
|
87.62 |
12.60 |
7.52 |
3.86 |
- |
Number of equity sharesoutstanding (Lacs)
|
108.01 |
108.01 |
102.36 |
102.36 |
25.00 |