| Mar ' 23 | Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | - | - | - | - | - |
| Expenses | |||||
| Material consumed | - | - | - | - | - |
| Manufacturing expenses | 0.12 | 0.10 | 0.28 | 0.42 | 0.31 |
| Personnel expenses | 0.23 | 0.72 | 1.39 | 1.80 | 2.08 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 1.15 | 9.69 | 1.11 | 0.39 | -0.67 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 1.50 | 10.50 | 2.79 | 2.61 | 1.72 |
| Operating profit | -1.50 | -10.50 | -2.79 | -2.61 | -1.72 |
| Other recurring income | 0.02 | 0.02 | 0.04 | 0.03 | 0.03 |
| Adjusted PBDIT | -1.48 | -10.49 | -2.75 | -2.57 | -1.69 |
| Financial expenses | - | 0.13 | 10.84 | 14.47 | 14.44 |
| Depreciation | 4.07 | 4.61 | 5.64 | 5.88 | 6.15 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -5.55 | -15.23 | -19.23 | -22.93 | -22.27 |
| Tax charges | - | - | - | - | - |
| Adjusted PAT | - | - | - | - | - |
| Non recurring items | - | - | - | 1.92 | -2.18 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -5.55 | -15.23 | -19.23 | -21.01 | -24.46 |
| Earnigs before appropriation | -197.41 | -191.86 | -155.63 | -157.40 | -136.39 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -197.41 | -191.86 | -155.63 | -157.40 | -136.39 |