Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | Mar ' 20 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 579.14 | 824.17 | 377.60 | 501.99 | 712.26 |
Expenses | |||||
Material consumed | -575.78 | - | - | - | - |
Manufacturing expenses | 1,047.74 | 655.01 | 274.27 | 382.25 | 456.18 |
Personnel expenses | 77.36 | 69.27 | 53.74 | 47.31 | 47.38 |
Selling expenses | 33.46 | 22.81 | 12.05 | 9.34 | 23.83 |
Adminstrative expenses | 75.69 | 44.57 | 53.72 | 34.41 | 38.71 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 658.47 | 791.66 | 393.78 | 473.31 | 566.10 |
Operating profit | -79.33 | 32.51 | -16.18 | 28.68 | 146.16 |
Other recurring income | 55.14 | 20.64 | 20.34 | 25.35 | 33.04 |
Adjusted PBDIT | -24.19 | 53.15 | 4.16 | 54.03 | 179.20 |
Financial expenses | 66.52 | 37.54 | 48.06 | 55.74 | 53.15 |
Depreciation | 11.53 | 8.97 | 7.63 | 9.39 | 11.40 |
Other write offs | - | - | - | - | - |
Adjusted PBT | -102.24 | 6.64 | -51.53 | -11.10 | 114.65 |
Tax charges | -30.98 | 3.57 | 2.00 | -3.41 | 50.45 |
Adjusted PAT | -71.26 | 3.07 | -53.53 | -7.69 | 64.20 |
Non recurring items | -0.83 | -0.16 | -3.01 | 0.54 | 0.15 |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | -72.09 | 2.91 | -56.54 | -7.15 | 64.35 |
Earnigs before appropriation | 344.53 | 362.20 | 358.21 | 412.07 | 412.66 |
Equity dividend | 30.40 | 15.20 | - | - | - |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | - | - |
Retained earnings | 314.13 | 347.00 | 358.21 | 412.07 | 412.66 |