Per share ratios |
Adjusted EPS (Rs) |
-3.27 |
0.12 |
0.20 |
3.20 |
5.11 |
Adjusted cash EPS (Rs) |
0.47 |
4.00 |
4.08 |
6.64 |
8.07 |
Reported EPS (Rs) |
-3.27 |
0.12 |
0.20 |
3.20 |
5.11 |
Reported cash EPS (Rs) |
0.47 |
4.00 |
4.08 |
6.64 |
8.07 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
3.43 |
5.88 |
6.80 |
9.54 |
9.67 |
Book value (excl rev res) per share EPS (Rs) |
37.27 |
40.56 |
40.38 |
40.19 |
37.03 |
Book value (incl rev res) per share EPS (Rs) |
37.27 |
40.56 |
40.38 |
40.19 |
37.03 |
Net operating income per share EPS (Rs) |
72.59 |
73.52 |
64.68 |
63.70 |
64.49 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
4.72 |
8.00 |
10.51 |
14.98 |
14.99 |
Gross profit margin (%) |
-0.43 |
2.73 |
4.52 |
9.58 |
10.41 |
Net profit margin (%) |
-4.51 |
0.17 |
0.31 |
5.02 |
7.92 |
Adjusted cash margin (%) |
0.65
| 5.43
| 6.29
| 10.40
| 12.11
|
Adjusted return on net worth (%) |
-8.78 |
0.31 |
0.50 |
7.97 |
13.80 |
Reported return on net worth (%) |
-8.78 |
0.31 |
0.50 |
7.97 |
13.80 |
Return on long term funds (%) |
-0.50 |
3.59 |
5.10 |
11.09 |
17.50 |
Leverage ratios |
Long term debt / Equity |
0.51 |
0.46 |
0.46 |
0.39 |
0.36 |
Total debt/equity |
0.83 |
0.73 |
0.74 |
0.58 |
0.54 |
Owners fund as % of total source |
54.35 |
57.57 |
57.14 |
63.00 |
64.59 |
Fixed assets turnover ratio |
1.04 |
1.04 |
0.96 |
1.05 |
1.25 |
Liquidity ratios |
Current ratio |
1.28 |
1.48 |
1.45 |
1.33 |
1.43 |
Current ratio (inc. st loans) |
0.56 |
0.64 |
0.57 |
0.62 |
0.70 |
Quick ratio |
0.55 |
0.60 |
0.64 |
0.63 |
0.65 |
Inventory turnover ratio |
1.06 |
1.04 |
0.91 |
0.99 |
1.12 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
66.20 |
7.47 |
7.42 |
3.55 |
2.52 |
Financial charges coverage ratio |
1.48 |
3.10 |
3.42 |
4.08 |
7.54 |
Fin. charges cov.ratio (post tax) |
1.20 |
3.06 |
3.03 |
3.81 |
6.17 |
Component ratios |
Material cost component (% earnings) |
50.29 |
54.18 |
50.17 |
39.49 |
37.87 |
Selling cost Component |
- |
- |
- |
- |
- |
Exports as percent of total sales |
0.94 |
- |
- |
1.00 |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.71 |
0.71 |
0.74 |
0.76 |
0.73 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |