Per share ratios |
Adjusted EPS (Rs) |
9.94 |
7.50 |
5.53 |
5.43 |
1.42 |
Adjusted cash EPS (Rs) |
13.34 |
11.43 |
10.23 |
9.94 |
4.62 |
Reported EPS (Rs) |
9.94 |
7.50 |
5.53 |
5.43 |
1.42 |
Reported cash EPS (Rs) |
13.34 |
11.43 |
10.23 |
9.94 |
4.62 |
Dividend per share |
0.50 |
0.50 |
0.50 |
0.50 |
- |
Operating profit per share (Rs) |
18.72 |
14.92 |
14.16 |
13.45 |
7.71 |
Book value (excl rev res) per share EPS (Rs) |
72.82 |
55.80 |
48.98 |
44.05 |
38.61 |
Book value (incl rev res) per share EPS (Rs) |
72.82 |
55.80 |
48.98 |
44.05 |
38.61 |
Net operating income per share EPS (Rs) |
107.75 |
72.31 |
65.44 |
61.33 |
38.46 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
17.37 |
20.63 |
21.64 |
21.92 |
20.04 |
Gross profit margin (%) |
14.22 |
15.20 |
14.45 |
14.56 |
11.73 |
Net profit margin (%) |
9.22 |
10.37 |
8.45 |
8.84 |
3.69 |
Adjusted cash margin (%) |
12.32
| 15.64
| 15.63
| 16.18
| 11.89
|
Adjusted return on net worth (%) |
13.65 |
13.44 |
11.29 |
12.31 |
3.68 |
Reported return on net worth (%) |
13.65 |
13.44 |
11.29 |
12.31 |
3.68 |
Return on long term funds (%) |
17.63 |
20.21 |
18.45 |
17.99 |
10.37 |
Leverage ratios |
Long term debt / Equity |
0.23 |
0.04 |
0.04 |
0.14 |
0.21 |
Total debt/equity |
0.31 |
0.10 |
0.05 |
0.24 |
0.37 |
Owners fund as % of total source |
75.82 |
90.59 |
94.56 |
80.29 |
72.54 |
Fixed assets turnover ratio |
1.41 |
1.28 |
1.21 |
1.13 |
0.72 |
Liquidity ratios |
Current ratio |
3.83 |
2.84 |
2.39 |
1.90 |
2.23 |
Current ratio (inc. st loans) |
1.96 |
1.84 |
2.20 |
1.13 |
0.77 |
Quick ratio |
2.44 |
1.61 |
1.16 |
0.91 |
1.18 |
Inventory turnover ratio |
1.12 |
1.17 |
1.26 |
1.12 |
5.47 |
Payout ratios |
Dividend payout ratio (net profit) |
4.64 |
6.35 |
9.03 |
- |
- |
Dividend payout ratio (cash profit) |
3.46 |
4.17 |
4.88 |
- |
- |
Earning retention ratio |
95.36 |
93.65 |
90.97 |
100.00 |
100.00 |
Cash earnings retention ratio |
96.54 |
95.83 |
95.12 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
1.74 |
0.50 |
0.27 |
1.09 |
3.17 |
Financial charges coverage ratio |
14.05 |
17.99 |
12.55 |
9.83 |
3.49 |
Fin. charges cov.ratio (post tax) |
10.76 |
14.12 |
10.06 |
8.20 |
3.00 |
Component ratios |
Material cost component (% earnings) |
67.23 |
56.77 |
62.22 |
59.62 |
51.86 |
Selling cost Component |
0.01 |
- |
0.03 |
0.02 |
0.03 |
Exports as percent of total sales |
- |
- |
- |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.53 |
0.51 |
0.60 |
0.62 |
0.74 |
Bonus component in equity capital (%) |
20.24 |
22.98 |
24.09 |
24.09 |
24.09 |