| Mar ' 13 | Sep ' 12 | Mar ' 12 | Sep ' 11 | Mar ' 11 | |
|---|---|---|---|---|---|
| Sales | 6.50 | 10.06 | 37.97 | 16.58 | 21.82 |
| Operating profit | 2.07 | 1.21 | 5.84 | 2.72 | 3.13 |
| Interest | 2.47 | 0.88 | 2.52 | 1.43 | 0.75 |
| Gross profit | -0.28 | 0.33 | 3.38 | 1.31 | 2.41 |
| EPS (Rs) | -0.80 | -0.10 | 4.59 | 1.52 | 4.83 |
| Mar ' 13 | Sep ' 12 | Mar ' 12 | Sep ' 11 | Mar ' 11 | |
|---|---|---|---|---|---|
| Other income | 0.12 | - | 0.06 | 0.02 | 0.03 |
| Stock adjustment | -4.72 | -0.10 | -7.52 | -1.14 | -0.51 |
| Raw material | 7.11 | 7.16 | 32.83 | 12.06 | 15.97 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 0.19 | 0.35 | 0.92 | 0.44 | 0.37 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 1.84 | 1.44 | 5.89 | 2.50 | 2.86 |
| Provisions made | - | - | - | - | - |
| Depreciation | 0.32 | 0.33 | 0.66 | 0.33 | 0.23 |
| Taxation | -0.25 | 0.04 | 0.65 | 0.30 | - |
| Net profit / loss | -0.36 | -0.04 | 2.07 | 0.69 | 2.17 |
| Extra ordinary item | - | - | - | - | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 4.50 | 4.50 | 4.50 | 4.50 | 4.50 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | 29.88 | 29.88 | 30.02 | 30.00 | 30.00 |
| Agg.of non promotoholding (%) | 66.39 | 66.39 | 66.71 | 66.67 | 66.67 |
| OPM (%) | 31.92 | 12.03 | 15.38 | 16.39 | 14.34 |
| GPM (%) | -4.29 | - | 8.87 | 7.90 | 11.01 |
| NPM (%) | -5.42 | - | 5.43 | 4.13 | 9.94 |