Per share ratios |
Adjusted EPS (Rs) |
29.96 |
34.69 |
115.69 |
14.86 |
8.13 |
Adjusted cash EPS (Rs) |
48.76 |
49.07 |
125.95 |
21.06 |
12.36 |
Reported EPS (Rs) |
23.11 |
18.76 |
115.69 |
14.86 |
8.13 |
Reported cash EPS (Rs) |
41.92 |
33.14 |
125.95 |
21.06 |
12.36 |
Dividend per share |
- |
0.30 |
- |
- |
- |
Operating profit per share (Rs) |
64.22 |
58.10 |
165.50 |
28.20 |
13.60 |
Book value (excl rev res) per share EPS (Rs) |
216.98 |
193.93 |
175.17 |
59.47 |
44.62 |
Book value (incl rev res) per share EPS (Rs) |
217.75 |
194.70 |
175.94 |
60.24 |
45.39 |
Net operating income per share EPS (Rs) |
296.04 |
241.89 |
439.59 |
252.02 |
133.66 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
21.69 |
24.01 |
37.64 |
11.18 |
10.17 |
Gross profit margin (%) |
15.34 |
18.07 |
35.31 |
8.72 |
7.00 |
Net profit margin (%) |
7.80 |
7.75 |
26.31 |
5.89 |
6.07 |
Adjusted cash margin (%) |
16.37
| 20.05
| 28.43
| 8.30
| 8.99
|
Adjusted return on net worth (%) |
13.80 |
17.88 |
66.04 |
24.97 |
18.21 |
Reported return on net worth (%) |
10.65 |
9.67 |
66.04 |
24.97 |
18.21 |
Return on long term funds (%) |
20.00 |
21.14 |
81.46 |
30.52 |
24.15 |
Leverage ratios |
Long term debt / Equity |
0.08 |
0.13 |
0.11 |
0.29 |
0.21 |
Total debt/equity |
0.43 |
0.44 |
0.23 |
0.56 |
0.67 |
Owners fund as % of total source |
69.64 |
69.03 |
80.76 |
63.99 |
59.57 |
Fixed assets turnover ratio |
0.99 |
0.96 |
2.82 |
2.98 |
1.94 |
Liquidity ratios |
Current ratio |
3.48 |
3.41 |
2.02 |
1.42 |
1.52 |
Current ratio (inc. st loans) |
1.11 |
1.15 |
1.45 |
0.97 |
0.86 |
Quick ratio |
2.41 |
2.07 |
1.56 |
1.18 |
1.12 |
Inventory turnover ratio |
0.95 |
0.86 |
2.03 |
2.71 |
1.78 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
1.94 |
1.77 |
0.33 |
1.59 |
2.45 |
Financial charges coverage ratio |
6.59 |
10.50 |
60.07 |
11.81 |
7.22 |
Fin. charges cov.ratio (post tax) |
5.19 |
6.71 |
45.80 |
9.36 |
6.13 |
Component ratios |
Material cost component (% earnings) |
50.35 |
45.12 |
44.63 |
63.65 |
67.05 |
Selling cost Component |
0.02 |
0.06 |
0.02 |
- |
0.02 |
Exports as percent of total sales |
45.03 |
47.71 |
65.70 |
63.39 |
56.83 |
Import comp. in raw mat. consumed |
- |
- |
32.66 |
17.79 |
10.09 |
Long term assets / total Assets |
0.35 |
0.38 |
0.31 |
0.39 |
0.36 |
Bonus component in equity capital (%) |
54.77 |
54.77 |
54.77 |
54.77 |
54.77 |