Results | |
Statement |
P&L
|
More |
Mar ' 23 | Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 7,108.10 | 5,873.70 | 4,964.00 | 5,181.30 | 4,712.00 |
Expenses | |||||
Material consumed | - | - | - | - | - |
Manufacturing expenses | 25.50 | 18.70 | 17.90 | 16.10 | 14.30 |
Personnel expenses | 3,951.60 | 3,192.70 | 3,001.20 | 2,926.30 | 2,905.70 |
Selling expenses | 24.60 | 19.90 | 14.60 | 26.90 | 22.20 |
Adminstrative expenses | 1,513.00 | 1,323.30 | 992.30 | 1,180.80 | 905.40 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 5,514.70 | 4,554.60 | 4,026.00 | 4,150.10 | 3,847.60 |
Operating profit | 1,593.40 | 1,319.10 | 938.00 | 1,031.20 | 864.40 |
Other recurring income | 205.70 | 153.70 | 174.30 | 212.30 | 151.20 |
Adjusted PBDIT | 1,799.10 | 1,472.80 | 1,112.30 | 1,243.50 | 1,015.60 |
Financial expenses | 39.20 | 39.40 | 43.50 | 35.10 | 1.10 |
Depreciation | 202.40 | 182.60 | 173.70 | 153.40 | 73.10 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 1,557.50 | 1,250.80 | 895.10 | 1,055.00 | 941.40 |
Tax charges | 447.10 | 332.30 | 222.00 | 265.00 | 241.30 |
Adjusted PAT | 1,110.40 | 918.50 | 673.10 | 790.00 | 700.10 |
Non recurring items | - | - | - | - | - |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 1,110.40 | 918.50 | 673.10 | 790.00 | 700.10 |
Earnigs before appropriation | 3,789.00 | 3,042.00 | 2,343.50 | 1,934.50 | 1,421.90 |
Equity dividend | 316.70 | 363.30 | 219.80 | 173.80 | 160.80 |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | 44.90 | 41.60 |
Retained earnings | 3,472.30 | 2,678.70 | 2,123.70 | 1,715.80 | 1,219.50 |