Per share ratios |
Adjusted EPS (Rs) |
355.09 |
63.44 |
-144.03 |
-109.92 |
52.49 |
Adjusted cash EPS (Rs) |
458.21 |
151.34 |
-25.15 |
53.96 |
182.97 |
Reported EPS (Rs) |
345.97 |
52.76 |
-21.84 |
-114.03 |
20.46 |
Reported cash EPS (Rs) |
449.09 |
140.66 |
97.05 |
49.85 |
150.94 |
Dividend per share |
25.00 |
15.00 |
- |
5.00 |
9.00 |
Operating profit per share (Rs) |
701.52 |
328.36 |
95.56 |
197.66 |
266.64 |
Book value (excl rev res) per share EPS (Rs) |
9,076.84 |
6,853.53 |
3,494.42 |
6,377.35 |
7,063.86 |
Book value (incl rev res) per share EPS (Rs) |
9,076.84 |
6,853.53 |
3,494.42 |
6,377.35 |
7,063.86 |
Net operating income per share EPS (Rs) |
4,984.83 |
2,643.99 |
3,140.69 |
3,561.26 |
3,441.35 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
14.07 |
12.41 |
3.04 |
5.55 |
7.74 |
Gross profit margin (%) |
12.00 |
9.09 |
-0.74 |
0.94 |
3.95 |
Net profit margin (%) |
6.94 |
1.99 |
-0.69 |
-3.20 |
0.59 |
Adjusted cash margin (%) |
9.12
| 5.66
| -0.78
| 1.49
| 5.22
|
Adjusted return on net worth (%) |
3.91 |
0.92 |
-4.12 |
-1.72 |
0.74 |
Reported return on net worth (%) |
3.81 |
0.76 |
-0.62 |
-1.78 |
0.28 |
Return on long term funds (%) |
6.79 |
3.74 |
0.80 |
1.33 |
2.63 |
Leverage ratios |
Long term debt / Equity |
0.03 |
0.04 |
0.07 |
0.03 |
0.05 |
Total debt/equity |
0.13 |
0.15 |
0.32 |
0.13 |
0.13 |
Owners fund as % of total source |
88.39 |
86.83 |
75.49 |
87.83 |
87.82 |
Fixed assets turnover ratio |
0.54 |
0.42 |
0.52 |
0.46 |
0.49 |
Liquidity ratios |
Current ratio |
1.73 |
1.83 |
1.95 |
1.53 |
1.64 |
Current ratio (inc. st loans) |
0.57 |
0.55 |
0.51 |
0.62 |
0.64 |
Quick ratio |
0.84 |
0.94 |
0.83 |
0.68 |
0.78 |
Inventory turnover ratio |
0.48 |
0.33 |
0.67 |
0.49 |
0.42 |
Payout ratios |
Dividend payout ratio (net profit) |
4.33 |
- |
- |
- |
43.99 |
Dividend payout ratio (cash profit) |
3.34 |
- |
5.15 |
18.05 |
5.96 |
Earning retention ratio |
95.78 |
100.00 |
103.47 |
108.18 |
82.86 |
Cash earnings retention ratio |
96.73 |
100.00 |
- |
83.33 |
95.09 |
Coverage ratios |
Adjusted cash flow time total debt |
2.60 |
6.87 |
- |
16.37 |
5.35 |
Financial charges coverage ratio |
4.83 |
2.15 |
1.02 |
1.75 |
2.62 |
Fin. charges cov.ratio (post tax) |
3.93 |
1.85 |
1.66 |
1.35 |
2.21 |
Component ratios |
Material cost component (% earnings) |
62.86 |
46.66 |
58.60 |
61.62 |
55.02 |
Selling cost Component |
0.51 |
0.74 |
1.01 |
- |
- |
Exports as percent of total sales |
18.70 |
12.62 |
19.17 |
14.90 |
13.55 |
Import comp. in raw mat. consumed |
6.38 |
5.21 |
7.16 |
4.67 |
5.35 |
Long term assets / total Assets |
0.86 |
0.86 |
0.76 |
0.83 |
0.84 |
Bonus component in equity capital (%) |
73.82 |
73.82 |
73.82 |
73.82 |
73.82 |