Per share ratios |
Adjusted EPS (Rs) |
-2.68 |
-1.93 |
-3.13 |
-3.98 |
0.05 |
Adjusted cash EPS (Rs) |
-2.42 |
-1.52 |
-2.64 |
-3.50 |
0.58 |
Reported EPS (Rs) |
-2.68 |
-1.62 |
-2.73 |
-3.99 |
0.05 |
Reported cash EPS (Rs) |
-2.42 |
-1.22 |
-2.24 |
-3.50 |
0.58 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
0.31 |
1.57 |
-0.23 |
-1.32 |
2.73 |
Book value (excl rev res) per share EPS (Rs) |
3.13 |
6.39 |
8.25 |
11.11 |
15.09 |
Book value (incl rev res) per share EPS (Rs) |
3.13 |
6.39 |
8.25 |
11.11 |
15.09 |
Net operating income per share EPS (Rs) |
4.93 |
9.72 |
5.67 |
9.29 |
19.69 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
6.46 |
16.20 |
-4.22 |
-14.17 |
13.84 |
Gross profit margin (%) |
1.09 |
12.05 |
-12.91 |
-19.42 |
11.15 |
Net profit margin (%) |
-54.40 |
-16.65 |
-48.17 |
-42.92 |
0.28 |
Adjusted cash margin (%) |
-45.61
| -15.26
| -42.50
| -35.98
| 2.92
|
Adjusted return on net worth (%) |
-85.72 |
-30.16 |
-38.02 |
-35.86 |
0.36 |
Reported return on net worth (%) |
-85.72 |
-25.34 |
-33.10 |
-35.90 |
0.36 |
Return on long term funds (%) |
2.89 |
5.44 |
-0.60 |
-4.95 |
12.93 |
Leverage ratios |
Long term debt / Equity |
3.69 |
3.14 |
2.68 |
1.50 |
0.29 |
Total debt/equity |
5.03 |
3.86 |
3.25 |
2.12 |
1.14 |
Owners fund as % of total source |
16.59 |
20.59 |
23.55 |
32.09 |
46.68 |
Fixed assets turnover ratio |
0.22 |
0.31 |
0.16 |
0.27 |
0.64 |
Liquidity ratios |
Current ratio |
0.64 |
0.78 |
0.72 |
0.90 |
0.94 |
Current ratio (inc. st loans) |
0.52 |
0.63 |
0.61 |
0.71 |
0.63 |
Quick ratio |
0.52 |
0.65 |
0.60 |
0.77 |
0.83 |
Inventory turnover ratio |
1.13 |
1.90 |
0.97 |
1.57 |
3.62 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
- |
- |
- |
- |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
- |
- |
- |
- |
29.46 |
Financial charges coverage ratio |
0.22 |
0.54 |
0.09 |
-0.34 |
1.23 |
Fin. charges cov.ratio (post tax) |
0.22 |
0.63 |
0.28 |
-0.34 |
1.23 |
Component ratios |
Material cost component (% earnings) |
48.90 |
54.70 |
54.79 |
80.41 |
60.88 |
Selling cost Component |
0.04 |
0.04 |
- |
- |
- |
Exports as percent of total sales |
1.86 |
1.05 |
1.30 |
4.29 |
6.54 |
Import comp. in raw mat. consumed |
- |
50.20 |
36.59 |
47.61 |
57.00 |
Long term assets / total Assets |
0.57 |
0.56 |
0.57 |
0.48 |
0.42 |
Bonus component in equity capital (%) |
47.87 |
57.75 |
64.51 |
66.09 |
66.09 |