Sources of funds
|
Owner's fund
|
Equity share capital
|
14.44 |
14.44 |
14.44 |
14.44 |
9.44 |
Share application money
|
- |
- |
- |
- |
- |
Preference share capital
|
5.00 |
5.00 |
5.00 |
5.00 |
5.00 |
Reserves & surplus
|
149.22 |
122.70 |
72.28 |
40.98 |
33.00 |
Loan funds
|
Secured loans
|
106.71 |
68.07 |
59.42 |
38.47 |
34.11 |
Unsecured loans
|
1.27 |
3.22 |
2.68 |
1.17 |
1.21 |
Total
|
276.64 |
213.42 |
153.83 |
100.05 |
82.76 |
Uses of funds
|
Fixed assets
|
Gross block
|
87.03 |
64.92 |
52.85 |
41.89 |
32.92 |
Less : revaluation reserve
|
- |
- |
- |
- |
- |
Less : accumulated depreciation
|
28.98 |
25.41 |
22.57 |
19.79 |
17.63 |
Net block
|
58.05 |
39.51 |
30.28 |
22.10 |
15.29 |
Capital work-in-progress
|
5.21 |
5.03 |
7.43 |
1.69 |
2.59 |
Investments
|
1.26 |
20.18 |
2.99 |
2.94 |
1.13 |
Net current assets
|
Current assets, loans & advances
|
292.95 |
305.72 |
206.76 |
160.56 |
181.94 |
Less : current liabilities & provisions
|
80.84 |
157.01 |
93.67 |
87.75 |
119.14 |
Total net current assets
|
212.12 |
148.71 |
113.09 |
72.80 |
62.80 |
Miscellaneous expenses not written
|
- |
- |
0.05 |
0.52 |
0.96 |
Total
|
276.64 |
213.42 |
153.83 |
100.05 |
82.76 |
Notes:
|
Book value of unquoted investments
|
1.13 |
1.13 |
1.13 |
1.13 |
1.13 |
Market value of quoted investments
|
0.14 |
19.05 |
- |
- |
- |
Contingent liabilities
|
133.31 |
160.47 |
9.88 |
3.57 |
2.50 |
Number of equity sharesoutstanding (Lacs)
|
144.38 |
144.38 |
144.38 |
144.38 |
94.38 |