| Mar ' 24 | Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 0.27 | 1.27 | - | - | - |
| Expenses | |||||
| Material consumed | 0.16 | 1.16 | 0.53 | 1.30 | 1.02 |
| Manufacturing expenses | 0.01 | - | - | - | - |
| Personnel expenses | 0.36 | 0.22 | 0.09 | 0.05 | 0.03 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 0.60 | 0.66 | 0.03 | 0.13 | 0.20 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 1.14 | 2.03 | 0.65 | 1.48 | 1.26 |
| Operating profit | -0.87 | -0.76 | -0.65 | -1.48 | -1.26 |
| Other recurring income | 0.21 | 0.24 | 0.07 | 0.12 | 1.06 |
| Adjusted PBDIT | -0.66 | -0.53 | -0.58 | -1.36 | -0.19 |
| Financial expenses | - | - | - | - | - |
| Depreciation | 0.04 | 0.02 | 0.02 | 0.02 | 0.09 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -0.70 | -0.55 | -0.59 | -1.38 | -0.28 |
| Tax charges | -0.01 | -0.05 | - | -0.01 | 0.06 |
| Adjusted PAT | -0.69 | -0.50 | -0.59 | -1.38 | -0.35 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -0.69 | -0.50 | -0.59 | -1.38 | -0.35 |
| Earnigs before appropriation | 68.05 | 77.14 | 77.64 | 98.98 | 100.36 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 68.05 | 77.14 | 77.64 | 98.98 | 100.36 |