| Mar ' 10 | Sep ' 09 | Mar ' 09 | Mar ' 07 | Sep ' 06 | |
|---|---|---|---|---|---|
| Sales | 10.56 | 4.57 | 7.18 | 8.47 | 8.50 |
| Operating profit | 0.58 | 0.64 | 0.32 | -3.19 | -2.02 |
| Interest | 0.11 | 0.17 | 2.02 | -0.11 | 0.39 |
| Gross profit | 0.48 | 0.47 | -1.69 | -3.07 | -2.40 |
| EPS (Rs) | -0.13 | -0.12 | -1.87 | -3.04 | -2.39 |
| Mar ' 10 | Sep ' 09 | Mar ' 09 | Mar ' 07 | Sep ' 06 | |
|---|---|---|---|---|---|
| Other income | - | - | 0.01 | 0.01 | 0.01 |
| Stock adjustment | 0.68 | -0.31 | 0.17 | -0.84 | 0.20 |
| Raw material | 7.53 | 3.01 | 4.63 | 4.15 | 8.28 |
| Power and fuel | 0.33 | 0.33 | 0.33 | - | - |
| Employee expenses | 0.33 | 0.29 | 0.31 | 0.20 | 0.25 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 1.11 | 0.60 | 1.43 | 8.14 | 1.79 |
| Provisions made | - | - | - | - | - |
| Depreciation | 0.64 | 0.63 | 0.63 | 0.71 | 0.57 |
| Taxation | - | - | 0.01 | - | - |
| Net profit / loss | -0.16 | -0.15 | -2.33 | -3.78 | -2.97 |
| Extra ordinary item | - | - | - | - | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 12.45 | 12.45 | 12.45 | 12.45 | 12.45 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | 70.92 | - | 70.92 | 75.53 | - |
| Agg.of non promotoholding (%) | 56.98 | - | 56.98 | 60.68 | - |
| OPM (%) | 5.51 | 14.06 | 4.47 | -37.63 | -23.73 |
| GPM (%) | 4.52 | 10.37 | -23.55 | -36.15 | -28.22 |
| NPM (%) | -1.54 | -3.30 | -32.46 | -44.54 | -34.95 |