| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 3.72 | 5.97 | 5.03 | 3.27 | 1.96 |
| Expenses | |||||
| Material consumed | 0.05 | - | - | 0.07 | 0.03 |
| Manufacturing expenses | 0.87 | 2.50 | 2.26 | 0.66 | 0.34 |
| Personnel expenses | 0.92 | 1.31 | 0.91 | 0.70 | 0.58 |
| Selling expenses | 0.02 | 0.05 | 0.07 | 0.03 | 0.02 |
| Adminstrative expenses | 1.03 | 1.26 | 1.39 | 3.55 | 3.16 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 2.89 | 5.13 | 4.63 | 5.01 | 4.14 |
| Operating profit | 0.83 | 0.84 | 0.40 | -1.74 | -2.18 |
| Other recurring income | - | - | 0.36 | - | - |
| Adjusted PBDIT | - | - | 0.75 | - | - |
| Financial expenses | 0.15 | 0.21 | 0.21 | 0.21 | 0.20 |
| Depreciation | 0.27 | 0.34 | 0.33 | 0.32 | 0.35 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 0.40 | 0.28 | 0.21 | -2.27 | -2.72 |
| Tax charges | 0.12 | -0.03 | 0.28 | 0.07 | -0.27 |
| Adjusted PAT | 0.28 | 0.32 | -0.08 | -2.34 | -2.45 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 0.28 | 0.32 | -0.08 | -2.34 | -2.45 |
| Earnigs before appropriation | -2.49 | -2.76 | -3.08 | -3.00 | -0.66 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -2.49 | -2.76 | -3.08 | -3.00 | -0.66 |
