| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 32.45 | 14.66 | 6.65 | 12.28 | 5.79 |
| Expenses | |||||
| Material consumed | - | 14.41 | 5.95 | 11.94 | 5.60 |
| Manufacturing expenses | 30.86 | - | - | - | - |
| Personnel expenses | 0.23 | 0.10 | 0.29 | 0.16 | 0.26 |
| Selling expenses | 0.01 | - | - | - | - |
| Adminstrative expenses | 0.69 | 0.67 | 0.48 | 0.36 | 0.33 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 31.79 | 15.18 | 6.72 | 12.45 | 6.18 |
| Operating profit | 0.66 | -0.52 | -0.06 | -0.18 | -0.39 |
| Other recurring income | 0.57 | 0.53 | 0.54 | 0.64 | 0.58 |
| Adjusted PBDIT | 1.23 | - | 0.47 | 0.47 | 0.19 |
| Financial expenses | 0.02 | 0.01 | - | - | 0.02 |
| Depreciation | 0.01 | - | - | 0.01 | 0.03 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 1.20 | -0.01 | 0.47 | 0.45 | 0.14 |
| Tax charges | 0.32 | 0.26 | 0.13 | - | 0.04 |
| Adjusted PAT | 0.88 | -0.28 | 0.34 | 0.45 | 0.10 |
| Non recurring items | - | 1.17 | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 0.88 | 0.89 | 0.34 | 0.45 | 0.10 |
| Earnigs before appropriation | 2.70 | 1.80 | 0.89 | 0.55 | 0.41 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 2.70 | 1.80 | 0.89 | 0.55 | 0.41 |