| Mar ' 05 | Sep ' 04 | Mar ' 03 | Sep ' 02 | Mar ' 02 | |
|---|---|---|---|---|---|
| Sales | 2.56 | 2.44 | 9.15 | 7.41 | 15.29 |
| Operating profit | 0.17 | -0.63 | -6.66 | -1.91 | -14.86 |
| Interest | 1.37 | 1.36 | -4.77 | 5.21 | 10.37 |
| Gross profit | -1.30 | -1.85 | -2.14 | -6.70 | -25.23 |
| EPS (Rs) | -17.48 | -3.42 | -3.75 | -9.02 | -29.70 |
| Mar ' 05 | Sep ' 04 | Mar ' 03 | Sep ' 02 | Mar ' 02 | |
|---|---|---|---|---|---|
| Other income | -0.10 | 0.14 | -0.25 | 0.42 | - |
| Stock adjustment | -1.19 | 0.53 | -0.79 | 0.33 | -0.39 |
| Raw material | 2.07 | 1.60 | 8.18 | 6.24 | 12.27 |
| Power and fuel | 0.13 | 0.14 | 0.40 | 0.33 | 0.45 |
| Employee expenses | 0.29 | 0.22 | 0.58 | 0.25 | 0.67 |
| Excise | 0.26 | 0.26 | 1.31 | 0.83 | 1.86 |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 0.83 | 0.32 | 6.13 | 1.34 | 15.29 |
| Provisions made | - | - | - | - | - |
| Depreciation | 1.12 | 1.12 | 1.12 | 1.14 | 0.58 |
| Taxation | 12.77 | - | - | - | - |
| Net profit / loss | -15.19 | -2.97 | -3.26 | -7.84 | -25.81 |
| Extra ordinary item | - | - | - | - | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 8.69 | 8.69 | 8.69 | 8.69 | 8.69 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | 63.24 | 63.24 | 62.22 | 62.07 | - |
| Agg.of non promotoholding (%) | 71.97 | 71.97 | 70.82 | 70.64 | - |
| OPM (%) | 6.64 | -25.82 | -72.79 | -25.78 | -97.19 |
| GPM (%) | -52.85 | -71.71 | -24.04 | -85.57 | - |
| NPM (%) | -617.48 | -115.12 | -36.63 | -100.13 | - |