Per share ratios |
Adjusted EPS (Rs) |
-2.04 |
-4.17 |
-3.48 |
-4.16 |
-2.93 |
Adjusted cash EPS (Rs) |
-1.10 |
-2.96 |
-1.90 |
-1.17 |
2.23 |
Reported EPS (Rs) |
-2.04 |
-6.73 |
-3.48 |
-4.16 |
-7.24 |
Reported cash EPS (Rs) |
-1.10 |
-5.52 |
-1.90 |
-1.17 |
-2.09 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
-0.64 |
-2.90 |
-1.51 |
-1.91 |
2.75 |
Book value (excl rev res) per share EPS (Rs) |
7.01 |
9.02 |
15.74 |
19.21 |
23.33 |
Book value (incl rev res) per share EPS (Rs) |
7.01 |
9.02 |
15.74 |
19.21 |
23.33 |
Net operating income per share EPS (Rs) |
3.52 |
4.33 |
4.21 |
6.72 |
20.31 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
-18.23 |
-66.93 |
-35.83 |
-28.44 |
13.53 |
Gross profit margin (%) |
-44.95 |
-94.93 |
-73.37 |
-73.00 |
-11.84 |
Net profit margin (%) |
-57.95 |
-155.40 |
-82.78 |
-61.90 |
-35.65 |
Adjusted cash margin (%) |
-27.55
| -60.86
| -34.00
| -11.13
| 9.56
|
Adjusted return on net worth (%) |
-29.12 |
-46.24 |
-22.13 |
-21.65 |
-12.55 |
Reported return on net worth (%) |
-29.12 |
-74.59 |
-22.13 |
-21.65 |
-31.04 |
Return on long term funds (%) |
-15.88 |
-39.67 |
-10.68 |
-5.80 |
2.14 |
Leverage ratios |
Long term debt / Equity |
- |
- |
0.01 |
0.03 |
0.09 |
Total debt/equity |
0.65 |
0.48 |
0.27 |
0.07 |
0.09 |
Owners fund as % of total source |
60.56 |
67.24 |
78.29 |
93.05 |
90.99 |
Fixed assets turnover ratio |
0.28 |
0.25 |
0.20 |
0.29 |
0.64 |
Liquidity ratios |
Current ratio |
1.26 |
1.34 |
1.54 |
1.65 |
1.29 |
Current ratio (inc. st loans) |
0.84 |
0.90 |
1.04 |
1.55 |
1.29 |
Quick ratio |
0.75 |
0.82 |
1.02 |
1.22 |
0.84 |
Inventory turnover ratio |
0.30 |
0.32 |
0.20 |
0.32 |
0.79 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
- |
- |
- |
- |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
- |
- |
- |
- |
1.04 |
Financial charges coverage ratio |
-0.17 |
-2.43 |
-0.10 |
1.10 |
2.08 |
Fin. charges cov.ratio (post tax) |
-0.09 |
-4.66 |
-0.64 |
0.30 |
0.23 |
Component ratios |
Material cost component (% earnings) |
- |
- |
- |
- |
- |
Selling cost Component |
1.24 |
1.72 |
3.31 |
0.30 |
2.83 |
Exports as percent of total sales |
- |
- |
- |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.21 |
0.22 |
0.28 |
0.14 |
0.36 |
Bonus component in equity capital (%) |
47.31 |
47.31 |
47.31 |
47.31 |
47.31 |