Results | |
Statement |
P&L
|
More |
Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | Mar ' 18 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 322.01 | 246.43 | 213.77 | 183.67 | 156.62 |
Expenses | |||||
Material consumed | 116.25 | 80.15 | 72.17 | 62.56 | 56.93 |
Manufacturing expenses | 8.95 | 6.71 | 7.24 | 6.47 | 14.41 |
Personnel expenses | 70.78 | 53.04 | 51.63 | 43.51 | 44.61 |
Selling expenses | - | - | - | - | - |
Adminstrative expenses | 31.60 | 23.44 | 24.78 | 17.42 | 8.79 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 227.57 | 163.34 | 155.81 | 129.95 | 124.74 |
Operating profit | 94.43 | 83.09 | 57.97 | 53.72 | 31.87 |
Other recurring income | 8.75 | 1.31 | 4.37 | 2.24 | 0.95 |
Adjusted PBDIT | 103.19 | 84.40 | 62.33 | 55.96 | 32.82 |
Financial expenses | 6.65 | 7.00 | 12.05 | 4.46 | 4.46 |
Depreciation | 14.31 | 12.56 | 4.75 | 11.23 | 11.21 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 82.23 | 64.84 | 45.53 | 40.26 | 17.16 |
Tax charges | 21.35 | 18.76 | 14.22 | 2.36 | 10.74 |
Adjusted PAT | 60.88 | 46.08 | 31.32 | 37.91 | 6.42 |
Non recurring items | 0.58 | -0.61 | -2.40 | 1.29 | -3.42 |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 61.46 | 45.48 | 28.92 | 39.20 | 3.00 |
Earnigs before appropriation | 186.05 | 132.62 | 104.15 | 84.97 | 45.77 |
Equity dividend | 18.46 | 8.03 | - | - | - |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | - | - |
Retained earnings | 167.59 | 124.59 | 104.15 | 84.97 | 45.77 |