| Dec' 25 | Sep' 25 | Jun' 25 | Mar' 25 | Dec' 24 | |
|---|---|---|---|---|---|
| Sales | 125.81 | 109.67 | 113.27 | 107.16 | 93.69 |
| Operating profit | 8.67 | 5.86 | 9.47 | 8.10 | 8.45 |
| Interest | 5.16 | 2.82 | 3.58 | 3.15 | 3.14 |
| Gross profit | 3.56 | 3.07 | 5.91 | 4.96 | 5.37 |
| EPS (Rs) | -2.40 | 0.89 | 3.26 | 5.71 | 2.51 |
| Dec' 25 | Sep' 25 | Jun' 25 | Mar' 25 | Dec' 24 | |
|---|---|---|---|---|---|
| Other income | 0.05 | 0.03 | 0.02 | 0.01 | 0.06 |
| Stock adjustment | -6.42 | -7.53 | 8.67 | -12.47 | -1.89 |
| Raw material | 74.80 | 69.87 | 56.16 | 72.76 | 51.16 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 20.80 | 16.17 | 15.35 | 14.53 | 12.63 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 27.96 | 25.30 | 23.63 | 24.24 | 23.35 |
| Provisions made | - | - | - | - | - |
| Depreciation | 5.18 | 2.62 | 2.35 | 2.34 | 2.16 |
| Taxation | -0.14 | -0.10 | 1.56 | -0.88 | 1.67 |
| Net profit / loss | -1.47 | 0.55 | 2.00 | 3.50 | 1.54 |
| Extra ordinary item | - | - | - | - | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 6.14 | 6.14 | 6.14 | 6.14 | 6.14 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | - | - | - | - | - |
| Agg.of non promotoholding (%) | - | - | - | - | - |
| OPM (%) | 6.89 | 5.34 | 8.36 | 7.56 | 9.02 |
| GPM (%) | 2.83 | 2.80 | 5.22 | 4.63 | 5.73 |
| NPM (%) | -1.17 | 0.50 | 1.77 | 3.27 | 1.64 |