Per share ratios |
Adjusted EPS (Rs) |
0.90 |
1.15 |
0.97 |
0.94 |
0.28 |
Adjusted cash EPS (Rs) |
1.15 |
2.08 |
1.43 |
1.38 |
0.33 |
Reported EPS (Rs) |
0.90 |
1.15 |
0.97 |
0.94 |
0.28 |
Reported cash EPS (Rs) |
1.15 |
2.08 |
1.43 |
1.38 |
0.33 |
Dividend per share |
0.15 |
0.50 |
0.50 |
0.50 |
0.50 |
Operating profit per share (Rs) |
2.05 |
2.60 |
1.53 |
1.47 |
0.24 |
Book value (excl rev res) per share EPS (Rs) |
15.24 |
15.85 |
15.29 |
14.79 |
14.46 |
Book value (incl rev res) per share EPS (Rs) |
15.24 |
15.85 |
15.29 |
14.79 |
14.46 |
Net operating income per share EPS (Rs) |
4.68 |
16.64 |
10.87 |
4.86 |
2.94 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
43.71 |
15.61 |
14.11 |
30.35 |
8.21 |
Gross profit margin (%) |
38.60 |
10.00 |
10.01 |
21.35 |
6.37 |
Net profit margin (%) |
19.40 |
6.88 |
9.00 |
19.47 |
9.67 |
Adjusted cash margin (%) |
23.90
| 12.05
| 12.56
| 26.73
| 10.44
|
Adjusted return on net worth (%) |
5.96 |
7.22 |
6.40 |
6.39 |
1.96 |
Reported return on net worth (%) |
5.96 |
7.22 |
6.40 |
6.39 |
1.96 |
Return on long term funds (%) |
8.77 |
12.08 |
8.56 |
9.02 |
3.34 |
Leverage ratios |
Long term debt / Equity |
0.44 |
0.18 |
0.18 |
0.01 |
0.01 |
Total debt/equity |
0.48 |
0.21 |
0.19 |
0.01 |
0.01 |
Owners fund as % of total source |
67.39 |
82.22 |
83.65 |
98.54 |
99.23 |
Fixed assets turnover ratio |
0.34 |
0.88 |
0.65 |
0.32 |
0.20 |
Liquidity ratios |
Current ratio |
0.25 |
1.25 |
1.17 |
2.27 |
14.09 |
Current ratio (inc. st loans) |
0.23 |
1.12 |
1.13 |
2.27 |
13.52 |
Quick ratio |
0.25 |
1.18 |
1.12 |
2.27 |
14.09 |
Inventory turnover ratio |
0.20 |
0.86 |
0.59 |
0.32 |
0.20 |
Payout ratios |
Dividend payout ratio (net profit) |
13.22 |
43.64 |
-51.09 |
63.72 |
- |
Dividend payout ratio (cash profit) |
10.47 |
24.05 |
-35.08 |
43.57 |
- |
Earning retention ratio |
86.78 |
56.36 |
151.09 |
36.28 |
100.00 |
Cash earnings retention ratio |
89.53 |
75.95 |
135.08 |
56.43 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
6.42 |
1.65 |
2.10 |
0.15 |
0.32 |
Financial charges coverage ratio |
3.72 |
6.27 |
8.20 |
29.52 |
35.70 |
Fin. charges cov.ratio (post tax) |
2.97 |
5.08 |
6.84 |
23.79 |
23.32 |
Component ratios |
Material cost component (% earnings) |
- |
56.26 |
44.46 |
- |
- |
Selling cost Component |
0.35 |
0.18 |
0.10 |
0.02 |
0.20 |
Exports as percent of total sales |
66.62 |
- |
- |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.90 |
0.60 |
0.72 |
0.72 |
0.71 |
Bonus component in equity capital (%) |
92.22 |
80.00 |
80.00 |
80.00 |
80.00 |