Per share ratios |
Adjusted EPS (Rs) |
6.69 |
2.22 |
0.35 |
-7.14 |
-0.02 |
Adjusted cash EPS (Rs) |
10.67 |
6.23 |
4.80 |
-3.01 |
4.00 |
Reported EPS (Rs) |
16.83 |
1.37 |
0.35 |
-7.29 |
-0.01 |
Reported cash EPS (Rs) |
20.81 |
5.38 |
4.80 |
-3.16 |
4.01 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
9.96 |
5.87 |
3.38 |
1.44 |
4.67 |
Book value (excl rev res) per share EPS (Rs) |
136.73 |
-13.61 |
-15.09 |
-15.47 |
-12.16 |
Book value (incl rev res) per share EPS (Rs) |
136.73 |
-13.61 |
-15.09 |
-15.47 |
-12.16 |
Net operating income per share EPS (Rs) |
109.26 |
87.31 |
46.97 |
64.11 |
73.90 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
9.11 |
6.72 |
7.19 |
2.24 |
6.32 |
Gross profit margin (%) |
5.47 |
2.12 |
-2.25 |
-4.19 |
0.86 |
Net profit margin (%) |
15.40 |
1.56 |
0.75 |
-11.37 |
-0.02 |
Adjusted cash margin (%) |
9.65
| 7.06
| 9.88
| -4.67
| 5.40
|
Adjusted return on net worth (%) |
4.89 |
- |
- |
- |
- |
Reported return on net worth (%) |
12.30 |
- |
- |
- |
- |
Return on long term funds (%) |
4.54 |
7.94 |
0.99 |
-4.25 |
1.20 |
Leverage ratios |
Long term debt / Equity |
0.17 |
- |
- |
- |
- |
Total debt/equity |
0.28 |
- |
- |
- |
- |
Owners fund as % of total source |
77.60 |
-23.00 |
-23.85 |
-25.04 |
-17.21 |
Fixed assets turnover ratio |
0.94 |
1.43 |
0.75 |
0.96 |
1.06 |
Liquidity ratios |
Current ratio |
0.38 |
1.12 |
1.50 |
1.48 |
2.13 |
Current ratio (inc. st loans) |
0.26 |
0.37 |
0.61 |
0.71 |
2.13 |
Quick ratio |
0.19 |
0.76 |
1.18 |
1.19 |
1.50 |
Inventory turnover ratio |
0.62 |
1.48 |
0.74 |
1.04 |
1.15 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
- |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
3.70 |
11.68 |
16.33 |
- |
19.03 |
Financial charges coverage ratio |
11.85 |
10.54 |
11.43 |
6.01 |
56.71 |
Fin. charges cov.ratio (post tax) |
22.89 |
9.41 |
12.14 |
-9.20 |
47.61 |
Component ratios |
Material cost component (% earnings) |
63.60 |
63.12 |
70.93 |
65.38 |
57.11 |
Selling cost Component |
0.06 |
0.07 |
0.09 |
0.14 |
0.11 |
Exports as percent of total sales |
2.22 |
4.63 |
- |
- |
1.11 |
Import comp. in raw mat. consumed |
45.58 |
57.41 |
46.62 |
58.15 |
39.75 |
Long term assets / total Assets |
0.89 |
0.67 |
0.63 |
0.70 |
0.65 |
Bonus component in equity capital (%) |
1.84 |
2.06 |
2.06 |
2.06 |
2.06 |