Results | |
Statement |
P&L
|
More |
Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | Mar ' 18 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 17.19 | 15.28 | 15.38 | 14.50 | 12.33 |
Expenses | |||||
Material consumed | 8.31 | 8.77 | 8.29 | 8.21 | 8.12 |
Manufacturing expenses | 1.19 | 1.09 | 1.16 | 1.21 | 0.70 |
Personnel expenses | 8.41 | 8.00 | 8.65 | 8.22 | 8.21 |
Selling expenses | - | - | - | - | - |
Adminstrative expenses | 2.35 | 1.89 | 2.12 | 2.33 | 3.00 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 20.25 | 19.74 | 20.21 | 19.97 | 20.03 |
Operating profit | -3.06 | -4.46 | -4.84 | -5.48 | -7.70 |
Other recurring income | 177.27 | 15.44 | 198.45 | 81.43 | 69.79 |
Adjusted PBDIT | 174.20 | 10.98 | 193.62 | 75.95 | 62.09 |
Financial expenses | - | - | - | - | - |
Depreciation | 1.97 | 1.93 | 1.82 | 1.55 | 0.75 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 172.24 | 9.04 | 191.80 | 74.40 | 61.34 |
Tax charges | 29.52 | 0.23 | 11.86 | 1.60 | 0.59 |
Adjusted PAT | 142.71 | 8.81 | 179.94 | 72.80 | 60.76 |
Non recurring items | 0.06 | 0.12 | -0.22 | 0.05 | 0.11 |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 142.78 | 8.93 | 179.72 | 72.85 | 60.86 |
Earnigs before appropriation | 311.77 | 168.99 | 274.41 | 147.45 | 121.94 |
Equity dividend | 57.14 | - | 75.36 | 29.96 | 27.31 |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | 19.50 | 7.75 | 6.98 |
Retained earnings | 254.62 | 168.99 | 179.55 | 109.73 | 87.65 |