| Mar ' 26 | Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 18,445.59 | 16,018.95 | 13,404.14 | 10,928.80 | 9,657.97 |
| Expenses | |||||
| Material consumed | - | - | - | - | - |
| Manufacturing expenses | 139.87 | 97.84 | 109.90 | 80.24 | 44.91 |
| Personnel expenses | 2,054.17 | 1,903.13 | 1,712.63 | 1,584.27 | 1,171.40 |
| Selling expenses | 22.79 | 26.61 | 40.22 | 26.78 | 15.36 |
| Adminstrative expenses | 3,758.76 | 2,728.12 | 2,688.55 | 1,848.27 | 3,083.21 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 5,975.59 | 4,755.70 | 4,551.30 | 3,539.56 | 4,314.88 |
| Operating profit | 12,470.00 | 11,263.25 | 8,852.84 | 7,389.24 | 5,343.09 |
| Other recurring income | 54.69 | 55.74 | 158.28 | 127.29 | 60.83 |
| Adjusted PBDIT | 12,524.69 | 11,318.99 | 9,011.12 | 7,516.53 | 5,403.92 |
| Financial expenses | 8,392.05 | 7,898.30 | 6,426.94 | 4,576.72 | 3,920.18 |
| Depreciation | 342.68 | 273.42 | 228.71 | 187.23 | 126.83 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 3,789.96 | 3,147.27 | 2,355.47 | 2,752.58 | 1,356.91 |
| Tax charges | 890.40 | 802.23 | 595.85 | 713.75 | 368.16 |
| Adjusted PAT | 2,899.56 | 2,345.04 | 1,759.62 | 2,038.83 | 988.75 |
| Non recurring items | -134.05 | -7.49 | -4.97 | -67.43 | -2.32 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 2,765.51 | 2,337.55 | 1,754.65 | 1,971.40 | 986.43 |
| Earnigs before appropriation | 10,893.61 | 9,375.48 | 8,131.25 | 7,219.39 | 5,544.83 |
| Equity dividend | 903.48 | 778.38 | 741.32 | 444.79 | 98.84 |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 9,990.13 | 8,597.10 | 7,389.93 | 6,774.60 | 5,445.99 |
