Per share ratios |
Adjusted EPS (Rs) |
86.19 |
64.16 |
41.38 |
31.63 |
26.90 |
Adjusted cash EPS (Rs) |
113.84 |
89.52 |
61.09 |
49.59 |
44.78 |
Reported EPS (Rs) |
86.19 |
52.66 |
39.70 |
2.16 |
10.70 |
Reported cash EPS (Rs) |
113.84 |
78.03 |
59.41 |
20.12 |
28.58 |
Dividend per share |
21.10 |
16.25 |
11.55 |
8.75 |
2.35 |
Operating profit per share (Rs) |
103.89 |
83.97 |
56.65 |
52.33 |
46.64 |
Book value (excl rev res) per share EPS (Rs) |
417.99 |
346.57 |
311.60 |
275.48 |
275.12 |
Book value (incl rev res) per share EPS (Rs) |
417.99 |
346.57 |
311.60 |
275.48 |
275.12 |
Net operating income per share EPS (Rs) |
794.22 |
683.22 |
462.08 |
362.30 |
365.89 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
13.08 |
12.29 |
12.25 |
14.44 |
12.74 |
Gross profit margin (%) |
9.59 |
8.57 |
7.99 |
9.48 |
7.86 |
Net profit margin (%) |
10.85 |
7.70 |
8.59 |
0.59 |
2.92 |
Adjusted cash margin (%) |
13.75
| 12.72
| 12.75
| 13.32
| 11.80
|
Adjusted return on net worth (%) |
20.61 |
18.51 |
13.27 |
11.48 |
9.77 |
Reported return on net worth (%) |
20.61 |
15.19 |
12.74 |
0.78 |
3.89 |
Return on long term funds (%) |
25.64 |
21.64 |
15.01 |
13.29 |
14.47 |
Leverage ratios |
Long term debt / Equity |
0.02 |
0.05 |
0.14 |
0.20 |
0.05 |
Total debt/equity |
0.03 |
0.10 |
0.16 |
0.20 |
0.08 |
Owners fund as % of total source |
97.04 |
90.27 |
85.65 |
82.83 |
92.10 |
Fixed assets turnover ratio |
1.94 |
1.82 |
1.32 |
1.14 |
1.23 |
Liquidity ratios |
Current ratio |
1.09 |
1.04 |
1.04 |
1.14 |
1.23 |
Current ratio (inc. st loans) |
1.05 |
0.89 |
0.96 |
1.14 |
1.08 |
Quick ratio |
0.76 |
0.72 |
0.76 |
0.92 |
0.97 |
Inventory turnover ratio |
1.84 |
1.78 |
1.27 |
1.09 |
1.22 |
Payout ratios |
Dividend payout ratio (net profit) |
18.85 |
21.92 |
22.04 |
108.74 |
89.23 |
Dividend payout ratio (cash profit) |
14.27 |
14.79 |
14.72 |
11.67 |
33.41 |
Earning retention ratio |
81.15 |
82.01 |
78.86 |
92.57 |
64.50 |
Cash earnings retention ratio |
85.73 |
87.11 |
85.68 |
95.27 |
78.68 |
Coverage ratios |
Adjusted cash flow time total debt |
0.11 |
0.41 |
0.85 |
1.15 |
0.52 |
Financial charges coverage ratio |
122.94 |
47.61 |
40.89 |
20.84 |
65.94 |
Fin. charges cov.ratio (post tax) |
103.02 |
36.57 |
34.12 |
7.75 |
32.38 |
Component ratios |
Material cost component (% earnings) |
76.81 |
77.66 |
74.98 |
70.95 |
68.88 |
Selling cost Component |
0.65 |
0.57 |
0.72 |
0.57 |
1.37 |
Exports as percent of total sales |
3.92 |
5.25 |
5.73 |
4.44 |
4.91 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.59 |
0.59 |
0.65 |
0.64 |
0.66 |
Bonus component in equity capital (%) |
80.28 |
80.36 |
80.46 |
80.58 |
80.70 |