| Sep ' 06 | Mar ' 06 | Sep ' 05 | Mar ' 05 | Sep ' 04 | |
|---|---|---|---|---|---|
| Sales | 9.68 | 12.72 | 15.53 | 18.71 | 20.17 |
| Operating profit | -0.41 | -2.84 | 0.24 | 1.38 | 0.54 |
| Interest | 0.20 | 0.61 | 1.05 | 1.44 | 1.44 |
| Gross profit | -0.49 | 6.43 | -0.79 | 0.73 | -0.87 |
| EPS (Rs) | -1.37 | 2.29 | -1.35 | -0.73 | -1.66 |
| Sep ' 06 | Mar ' 06 | Sep ' 05 | Mar ' 05 | Sep ' 04 | |
|---|---|---|---|---|---|
| Other income | 0.13 | 9.88 | 0.02 | 0.79 | 0.03 |
| Stock adjustment | -0.10 | -0.03 | -0.08 | -0.20 | -0.10 |
| Raw material | 2.57 | 7.90 | 9.00 | 10.76 | 6.16 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 0.67 | 2.17 | 1.54 | 2.03 | 0.81 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 6.95 | 5.52 | 4.41 | 4.74 | 12.76 |
| Provisions made | - | - | 0.41 | - | - |
| Depreciation | 1.89 | 2.06 | 1.95 | 2.00 | 2.00 |
| Taxation | - | 0.41 | -0.41 | - | - |
| Net profit / loss | -2.37 | 3.96 | -2.33 | -1.27 | -2.87 |
| Extra ordinary item | - | - | - | - | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 17.30 | 17.30 | 17.30 | 17.30 | 17.30 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | - | - | - | - | 74.65 |
| Agg.of non promotoholding (%) | - | - | - | - | 43.15 |
| OPM (%) | -4.27 | -22.34 | 1.53 | 7.39 | 2.66 |
| GPM (%) | -4.96 | 28.44 | -5.10 | 3.76 | -4.32 |
| NPM (%) | -24.18 | 17.51 | -14.98 | -6.50 | -14.22 |