Per share ratios |
Adjusted EPS (Rs) |
49.46 |
40.90 |
26.81 |
22.57 |
15.74 |
Adjusted cash EPS (Rs) |
59.03 |
48.29 |
34.32 |
30.06 |
22.60 |
Reported EPS (Rs) |
49.46 |
40.90 |
29.26 |
22.57 |
15.74 |
Reported cash EPS (Rs) |
59.03 |
48.29 |
36.78 |
30.06 |
22.60 |
Dividend per share |
3.00 |
3.00 |
2.00 |
2.00 |
2.00 |
Operating profit per share (Rs) |
73.57 |
59.54 |
47.86 |
48.25 |
36.17 |
Book value (excl rev res) per share EPS (Rs) |
252.74 |
206.30 |
167.36 |
140.45 |
119.15 |
Book value (incl rev res) per share EPS (Rs) |
252.74 |
206.30 |
167.36 |
140.45 |
119.15 |
Net operating income per share EPS (Rs) |
588.20 |
522.96 |
461.04 |
481.93 |
396.79 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
12.50 |
11.38 |
10.38 |
10.01 |
9.11 |
Gross profit margin (%) |
10.88 |
9.97 |
8.75 |
8.45 |
7.38 |
Net profit margin (%) |
8.40 |
7.82 |
6.34 |
4.68 |
3.96 |
Adjusted cash margin (%) |
9.95
| 9.14
| 7.43
| 6.23
| 5.67
|
Adjusted return on net worth (%) |
19.57 |
19.82 |
16.02 |
16.07 |
13.21 |
Reported return on net worth (%) |
19.57 |
19.82 |
17.48 |
16.07 |
13.21 |
Return on long term funds (%) |
27.28 |
27.67 |
24.54 |
29.26 |
25.68 |
Leverage ratios |
Long term debt / Equity |
- |
- |
- |
- |
- |
Total debt/equity |
0.28 |
0.41 |
0.30 |
0.51 |
0.60 |
Owners fund as % of total source |
77.64 |
70.71 |
76.34 |
65.92 |
62.32 |
Fixed assets turnover ratio |
1.91 |
2.05 |
2.13 |
2.38 |
2.16 |
Liquidity ratios |
Current ratio |
4.65 |
3.32 |
2.58 |
2.63 |
2.82 |
Current ratio (inc. st loans) |
1.38 |
1.02 |
1.12 |
1.00 |
0.94 |
Quick ratio |
3.34 |
2.26 |
1.06 |
1.41 |
1.39 |
Inventory turnover ratio |
1.81 |
1.79 |
2.10 |
2.26 |
2.08 |
Payout ratios |
Dividend payout ratio (net profit) |
6.06 |
4.88 |
6.83 |
8.86 |
- |
Dividend payout ratio (cash profit) |
5.08 |
4.14 |
5.43 |
6.65 |
- |
Earning retention ratio |
93.94 |
95.12 |
92.55 |
91.14 |
100.00 |
Cash earnings retention ratio |
94.92 |
95.86 |
94.18 |
93.35 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
1.23 |
1.77 |
1.51 |
2.42 |
3.19 |
Financial charges coverage ratio |
26.67 |
25.49 |
11.83 |
7.76 |
5.66 |
Fin. charges cov.ratio (post tax) |
21.05 |
20.09 |
9.96 |
5.80 |
4.41 |
Component ratios |
Material cost component (% earnings) |
68.19 |
61.96 |
62.13 |
63.95 |
68.82 |
Selling cost Component |
- |
- |
- |
- |
- |
Exports as percent of total sales |
59.40 |
65.30 |
62.04 |
83.57 |
65.86 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.25 |
0.31 |
0.31 |
0.22 |
0.22 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |