Results | |
Statement |
P&L
|
More |
Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | Mar ' 18 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 2,094.08 | 2,075.18 | 1,759.09 | 2,215.39 | 1,572.38 |
Expenses | |||||
Material consumed | 1,579.54 | 1,442.46 | 1,298.90 | 1,731.73 | 1,197.09 |
Manufacturing expenses | 132.15 | 64.36 | 64.69 | 80.77 | 90.52 |
Personnel expenses | 53.11 | 54.12 | 53.96 | 54.82 | 44.54 |
Selling expenses | - | - | - | - | - |
Adminstrative expenses | 149.34 | 309.42 | 175.09 | 170.50 | 117.41 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 1,914.13 | 1,870.36 | 1,592.64 | 2,037.82 | 1,449.57 |
Operating profit | 179.95 | 204.82 | 166.45 | 177.57 | 122.81 |
Other recurring income | 37.18 | 30.76 | 16.51 | 20.62 | 57.65 |
Adjusted PBDIT | 217.13 | 235.58 | 182.96 | 198.19 | 180.47 |
Financial expenses | 37.30 | 52.74 | 64.42 | 65.29 | 43.02 |
Depreciation | 45.22 | 46.37 | 52.31 | 45.92 | 39.20 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 134.61 | 136.47 | 66.24 | 86.98 | 98.24 |
Tax charges | 33.38 | 35.84 | 9.75 | 29.59 | 31.68 |
Adjusted PAT | 101.23 | 100.63 | 56.48 | 57.38 | 66.56 |
Non recurring items | - | 0.05 | -1.76 | -0.11 | -3.46 |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 101.23 | 100.67 | 54.72 | 57.27 | 63.10 |
Earnigs before appropriation | 686.00 | 610.12 | 532.06 | 494.95 | 454.27 |
Equity dividend | - | 11.42 | 11.34 | 6.80 | 6.82 |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | 2.93 | 1.76 | 1.74 |
Retained earnings | 686.00 | 598.70 | 517.78 | 486.38 | 445.70 |