| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 394.73 | 708.33 | 797.79 | 236.58 | 119.61 |
| Expenses | |||||
| Material consumed | 116.13 | 326.59 | 446.87 | 51.23 | 45.18 |
| Manufacturing expenses | 88.06 | 135.84 | 142.34 | 85.38 | 38.41 |
| Personnel expenses | 36.29 | 37.69 | 32.39 | 27.97 | 19.63 |
| Selling expenses | 0.62 | 1.00 | 0.13 | 0.02 | 0.04 |
| Adminstrative expenses | 62.88 | 47.41 | 39.15 | 10.87 | 12.61 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 303.98 | 548.53 | 660.88 | 175.47 | 115.87 |
| Operating profit | 90.75 | 159.80 | 136.91 | 61.11 | 3.74 |
| Other recurring income | 123.36 | 96.47 | 83.18 | 75.32 | 113.76 |
| Adjusted PBDIT | 214.11 | 256.27 | 220.09 | 136.43 | 117.50 |
| Financial expenses | 4.15 | 4.99 | 4.60 | 0.42 | 1.21 |
| Depreciation | 7.46 | 6.97 | 6.73 | 4.81 | 6.48 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 202.50 | 244.30 | 208.75 | 131.20 | 109.81 |
| Tax charges | 45.70 | 48.85 | 42.76 | 25.57 | 17.39 |
| Adjusted PAT | 156.80 | 195.46 | 165.99 | 105.64 | 92.42 |
| Non recurring items | -0.03 | 0.15 | -0.48 | -1.09 | -0.23 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 156.77 | 195.60 | 165.51 | 104.55 | 92.19 |
| Earnigs before appropriation | 1,099.64 | 1,021.05 | 858.86 | 724.54 | 642.27 |
| Equity dividend | 33.59 | 60.14 | 33.41 | 31.19 | 22.28 |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 1,066.04 | 960.91 | 825.45 | 693.35 | 619.99 |