Per share ratios |
Adjusted EPS (Rs) |
17.03 |
-1.37 |
-15.45 |
1.98 |
12.84 |
Adjusted cash EPS (Rs) |
23.24 |
3.50 |
-10.98 |
6.30 |
16.67 |
Reported EPS (Rs) |
16.86 |
-1.37 |
-15.45 |
1.89 |
12.69 |
Reported cash EPS (Rs) |
23.07 |
3.50 |
-10.98 |
6.21 |
16.52 |
Dividend per share |
- |
- |
- |
1.00 |
3.00 |
Operating profit per share (Rs) |
28.13 |
4.23 |
-14.46 |
9.52 |
24.44 |
Book value (excl rev res) per share EPS (Rs) |
41.06 |
42.96 |
44.50 |
61.21 |
62.93 |
Book value (incl rev res) per share EPS (Rs) |
41.06 |
42.96 |
44.50 |
61.21 |
62.93 |
Net operating income per share EPS (Rs) |
397.85 |
183.63 |
291.01 |
354.11 |
276.45 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
7.07 |
2.30 |
-4.96 |
2.68 |
8.84 |
Gross profit margin (%) |
5.51 |
-0.34 |
-6.50 |
1.46 |
7.45 |
Net profit margin (%) |
4.23 |
-0.74 |
-5.30 |
0.53 |
4.59 |
Adjusted cash margin (%) |
5.83
| 1.89
| -3.76
| 1.77
| 6.00
|
Adjusted return on net worth (%) |
41.48 |
-3.19 |
-34.71 |
3.23 |
20.40 |
Reported return on net worth (%) |
41.06 |
-3.19 |
-34.71 |
3.09 |
20.16 |
Return on long term funds (%) |
18.42 |
0.03 |
-20.39 |
7.65 |
30.46 |
Leverage ratios |
Long term debt / Equity |
1.98 |
1.32 |
1.02 |
0.30 |
0.13 |
Total debt/equity |
2.93 |
2.04 |
1.33 |
0.75 |
0.41 |
Owners fund as % of total source |
25.44 |
32.89 |
42.88 |
57.04 |
70.67 |
Fixed assets turnover ratio |
2.73 |
1.57 |
2.76 |
3.61 |
3.00 |
Liquidity ratios |
Current ratio |
1.57 |
1.44 |
1.06 |
1.28 |
0.95 |
Current ratio (inc. st loans) |
0.72 |
0.60 |
0.63 |
0.59 |
0.60 |
Quick ratio |
0.50 |
0.54 |
0.47 |
0.58 |
0.51 |
Inventory turnover ratio |
2.47 |
1.41 |
2.80 |
12.44 |
13.32 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
158.38 |
47.27 |
Dividend payout ratio (cash profit) |
- |
- |
- |
48.29 |
36.31 |
Earning retention ratio |
100.00 |
100.00 |
106.47 |
-51.63 |
53.27 |
Cash earnings retention ratio |
100.00 |
100.00 |
- |
52.36 |
64.01 |
Coverage ratios |
Adjusted cash flow time total debt |
5.18 |
25.07 |
- |
7.32 |
1.57 |
Financial charges coverage ratio |
4.17 |
2.44 |
-3.27 |
3.87 |
10.19 |
Fin. charges cov.ratio (post tax) |
4.35 |
2.74 |
-1.59 |
3.31 |
7.57 |
Component ratios |
Material cost component (% earnings) |
91.54 |
95.59 |
98.29 |
95.49 |
89.62 |
Selling cost Component |
- |
- |
- |
- |
- |
Exports as percent of total sales |
44.47 |
1.73 |
32.46 |
3.57 |
26.24 |
Import comp. in raw mat. consumed |
82.14 |
79.48 |
83.44 |
83.08 |
79.35 |
Long term assets / total Assets |
0.53 |
0.63 |
0.69 |
0.60 |
0.61 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |