Per share ratios |
Adjusted EPS (Rs) |
20.57 |
15.04 |
17.03 |
-1.37 |
-15.45 |
Adjusted cash EPS (Rs) |
27.74 |
21.81 |
23.24 |
3.50 |
-10.98 |
Reported EPS (Rs) |
20.52 |
15.05 |
16.86 |
-1.37 |
-15.45 |
Reported cash EPS (Rs) |
27.69 |
21.83 |
23.07 |
3.50 |
-10.98 |
Dividend per share |
3.00 |
- |
- |
- |
- |
Operating profit per share (Rs) |
43.91 |
37.07 |
28.13 |
4.23 |
-14.46 |
Book value (excl rev res) per share EPS (Rs) |
75.61 |
56.11 |
41.06 |
42.96 |
44.50 |
Book value (incl rev res) per share EPS (Rs) |
75.61 |
56.11 |
41.06 |
42.96 |
44.50 |
Net operating income per share EPS (Rs) |
515.84 |
621.11 |
397.85 |
183.63 |
291.01 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
8.51 |
5.96 |
7.07 |
2.30 |
-4.96 |
Gross profit margin (%) |
7.12 |
4.87 |
5.51 |
-0.34 |
-6.50 |
Net profit margin (%) |
3.97 |
2.42 |
4.23 |
-0.74 |
-5.30 |
Adjusted cash margin (%) |
5.36
| 3.50
| 5.83
| 1.89
| -3.76
|
Adjusted return on net worth (%) |
27.19 |
26.80 |
41.48 |
-3.19 |
-34.71 |
Reported return on net worth (%) |
27.13 |
26.82 |
41.06 |
-3.19 |
-34.71 |
Return on long term funds (%) |
29.97 |
24.81 |
18.42 |
0.03 |
-20.39 |
Leverage ratios |
Long term debt / Equity |
0.67 |
1.26 |
1.98 |
1.32 |
1.02 |
Total debt/equity |
0.93 |
1.70 |
2.93 |
2.04 |
1.33 |
Owners fund as % of total source |
51.55 |
37.05 |
25.44 |
32.89 |
42.88 |
Fixed assets turnover ratio |
3.46 |
3.97 |
2.73 |
1.57 |
2.76 |
Liquidity ratios |
Current ratio |
1.47 |
1.66 |
1.57 |
1.44 |
1.06 |
Current ratio (inc. st loans) |
0.84 |
0.82 |
0.72 |
0.60 |
0.63 |
Quick ratio |
0.58 |
0.72 |
0.50 |
0.54 |
0.47 |
Inventory turnover ratio |
3.52 |
4.10 |
2.47 |
1.41 |
2.80 |
Payout ratios |
Dividend payout ratio (net profit) |
4.87 |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
3.61 |
- |
- |
- |
- |
Earning retention ratio |
95.14 |
100.00 |
100.00 |
100.00 |
106.47 |
Cash earnings retention ratio |
96.40 |
100.00 |
100.00 |
100.00 |
- |
Coverage ratios |
Adjusted cash flow time total debt |
2.56 |
4.37 |
5.18 |
25.07 |
- |
Financial charges coverage ratio |
7.09 |
5.22 |
4.17 |
2.44 |
-3.27 |
Fin. charges cov.ratio (post tax) |
5.36 |
3.98 |
4.35 |
2.74 |
-1.59 |
Component ratios |
Material cost component (% earnings) |
89.67 |
89.71 |
91.54 |
95.59 |
98.29 |
Selling cost Component |
- |
- |
- |
- |
- |
Exports as percent of total sales |
3.59 |
41.83 |
44.47 |
1.73 |
32.46 |
Import comp. in raw mat. consumed |
72.40 |
80.36 |
82.14 |
79.48 |
83.44 |
Long term assets / total Assets |
0.59 |
0.59 |
0.53 |
0.63 |
0.69 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |