Per share ratios |
Adjusted EPS (Rs) |
5.24 |
1.88 |
4.62 |
3.96 |
2.62 |
Adjusted cash EPS (Rs) |
11.48 |
6.63 |
11.27 |
11.64 |
7.05 |
Reported EPS (Rs) |
5.26 |
1.88 |
4.62 |
3.18 |
2.62 |
Reported cash EPS (Rs) |
11.50 |
6.63 |
11.27 |
10.87 |
7.05 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
20.21 |
12.00 |
17.39 |
20.07 |
13.60 |
Book value (excl rev res) per share EPS (Rs) |
47.02 |
41.83 |
39.96 |
35.39 |
30.65 |
Book value (incl rev res) per share EPS (Rs) |
47.02 |
41.83 |
39.96 |
35.39 |
30.65 |
Net operating income per share EPS (Rs) |
401.27 |
218.79 |
276.13 |
296.94 |
225.13 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
5.03 |
5.48 |
6.29 |
6.76 |
6.04 |
Gross profit margin (%) |
3.48 |
3.31 |
3.88 |
4.17 |
4.07 |
Net profit margin (%) |
1.31 |
0.85 |
1.67 |
1.07 |
1.16 |
Adjusted cash margin (%) |
2.86
| 3.03
| 4.07
| 3.92
| 3.12
|
Adjusted return on net worth (%) |
11.15 |
4.48 |
11.55 |
11.17 |
8.55 |
Reported return on net worth (%) |
11.18 |
4.48 |
11.55 |
8.97 |
8.55 |
Return on long term funds (%) |
14.62 |
9.85 |
16.54 |
16.20 |
13.49 |
Leverage ratios |
Long term debt / Equity |
1.04 |
0.76 |
0.64 |
1.16 |
1.36 |
Total debt/equity |
2.05 |
1.53 |
1.49 |
2.09 |
2.05 |
Owners fund as % of total source |
32.78 |
39.56 |
40.19 |
32.32 |
32.81 |
Fixed assets turnover ratio |
3.22 |
2.13 |
2.85 |
2.93 |
2.78 |
Liquidity ratios |
Current ratio |
2.36 |
2.66 |
2.56 |
2.02 |
2.13 |
Current ratio (inc. st loans) |
0.97 |
1.03 |
0.89 |
0.90 |
0.90 |
Quick ratio |
1.52 |
1.72 |
1.52 |
1.34 |
1.55 |
Inventory turnover ratio |
2.80 |
2.07 |
2.78 |
2.71 |
2.41 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
8.39 |
9.64 |
5.28 |
6.36 |
8.90 |
Financial charges coverage ratio |
3.49 |
2.65 |
3.02 |
3.47 |
2.96 |
Fin. charges cov.ratio (post tax) |
2.98 |
2.46 |
2.94 |
2.88 |
2.47 |
Component ratios |
Material cost component (% earnings) |
65.19 |
64.79 |
63.98 |
68.03 |
78.08 |
Selling cost Component |
- |
0.01 |
0.02 |
0.01 |
- |
Exports as percent of total sales |
53.57 |
40.88 |
44.61 |
40.79 |
19.60 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.24 |
0.26 |
0.31 |
0.33 |
0.46 |
Bonus component in equity capital (%) |
48.37 |
48.37 |
48.37 |
56.00 |
56.00 |