| Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | Mar ' 18 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | - | 3.06 | 0.85 | 18.83 | 41.38 |
| Expenses | |||||
| Material consumed | - | - | - | -4.33 | -2.40 |
| Manufacturing expenses | 0.52 | 2.21 | 27.00 | 18.34 | 34.89 |
| Personnel expenses | 1.72 | 1.85 | 3.28 | 3.49 | 4.15 |
| Selling expenses | - | - | 0.02 | 0.04 | 0.35 |
| Adminstrative expenses | 2.88 | 1.67 | 4.52 | 14.35 | 17.06 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 5.12 | 5.73 | 34.82 | 31.89 | 54.05 |
| Operating profit | -5.12 | -2.67 | -33.97 | -13.06 | -12.67 |
| Other recurring income | 0.98 | 5.70 | 27.57 | 3.72 | 3.90 |
| Adjusted PBDIT | -4.14 | 3.03 | -6.40 | -9.34 | -8.77 |
| Financial expenses | - | - | - | 0.04 | -4.40 |
| Depreciation | 6.04 | 6.32 | 6.83 | 8.24 | 9.56 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -10.18 | -3.29 | -13.23 | -17.62 | -13.93 |
| Tax charges | - | - | - | - | -0.79 |
| Adjusted PAT | - | - | - | - | -13.14 |
| Non recurring items | 0.10 | 0.17 | 0.04 | 0.04 | 0.31 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -10.08 | -3.12 | -13.19 | -17.58 | -12.83 |
| Earnigs before appropriation | -231.06 | -220.99 | -217.86 | -204.68 | -187.11 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -231.06 | -220.99 | -217.86 | -204.68 | -187.11 |