Per share ratios |
Adjusted EPS (Rs) |
5.40 |
476.20 |
815.02 |
393.41 |
360.46 |
Adjusted cash EPS (Rs) |
6.79 |
757.56 |
1,170.45 |
524.81 |
443.81 |
Reported EPS (Rs) |
5.29 |
459.70 |
800.30 |
393.41 |
360.46 |
Reported cash EPS (Rs) |
6.68 |
741.06 |
1,155.74 |
524.81 |
443.81 |
Dividend per share |
0.50 |
- |
- |
- |
- |
Operating profit per share (Rs) |
11.92 |
1,508.97 |
2,038.43 |
1,024.39 |
747.79 |
Book value (excl rev res) per share EPS (Rs) |
37.17 |
2,840.89 |
2,381.18 |
1,580.88 |
1,187.47 |
Book value (incl rev res) per share EPS (Rs) |
37.17 |
2,840.89 |
2,381.18 |
1,580.88 |
1,187.47 |
Net operating income per share EPS (Rs) |
97.68 |
18,049.96 |
19,583.52 |
8,378.17 |
5,895.62 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
12.20 |
8.35 |
10.40 |
12.22 |
12.68 |
Gross profit margin (%) |
10.78 |
6.80 |
8.59 |
10.65 |
11.27 |
Net profit margin (%) |
5.41 |
2.54 |
4.08 |
4.69 |
6.11 |
Adjusted cash margin (%) |
6.93
| 4.19
| 5.96
| 6.23
| 7.46
|
Adjusted return on net worth (%) |
14.52 |
16.76 |
34.22 |
24.88 |
30.35 |
Reported return on net worth (%) |
14.23 |
16.18 |
33.60 |
24.88 |
30.35 |
Return on long term funds (%) |
23.93 |
26.65 |
37.61 |
24.21 |
36.17 |
Leverage ratios |
Long term debt / Equity |
0.19 |
0.66 |
0.93 |
1.42 |
0.66 |
Total debt/equity |
0.37 |
1.11 |
1.49 |
2.37 |
1.58 |
Owners fund as % of total source |
72.57 |
47.32 |
40.13 |
29.70 |
38.83 |
Fixed assets turnover ratio |
2.48 |
3.02 |
3.48 |
2.00 |
2.38 |
Liquidity ratios |
Current ratio |
3.36 |
1.77 |
2.05 |
2.20 |
2.72 |
Current ratio (inc. st loans) |
2.01 |
1.26 |
1.29 |
1.13 |
0.99 |
Quick ratio |
2.97 |
1.42 |
1.61 |
1.94 |
2.26 |
Inventory turnover ratio |
1.91 |
3.01 |
3.30 |
1.57 |
1.93 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
2.07 |
4.17 |
3.03 |
7.13 |
4.21 |
Financial charges coverage ratio |
4.19 |
3.07 |
3.63 |
2.90 |
3.51 |
Fin. charges cov.ratio (post tax) |
3.32 |
2.48 |
3.01 |
2.44 |
2.95 |
Component ratios |
Material cost component (% earnings) |
15.99 |
37.78 |
42.31 |
40.88 |
24.39 |
Selling cost Component |
- |
- |
- |
- |
- |
Exports as percent of total sales |
- |
- |
- |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.06 |
0.09 |
0.11 |
0.17 |
0.20 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |