| Mar ' 07 | Mar ' 06 | Sep ' 05 | Mar ' 05 | Mar ' 04 | |
|---|---|---|---|---|---|
| Sales | 356.80 | 332.70 | 314.66 | 270.36 | 180.39 |
| Operating profit | -5.00 | 40.70 | 38.01 | 49.45 | 20.44 |
| Interest | 5.80 | 1.80 | 7.76 | 6.47 | 8.43 |
| Gross profit | -7.90 | 43.50 | 32.21 | 48.35 | 15.83 |
| EPS (Rs) | -2.59 | 5.81 | 6.05 | 6.24 | 2.91 |
| Mar ' 07 | Mar ' 06 | Sep ' 05 | Mar ' 05 | Mar ' 04 | |
|---|---|---|---|---|---|
| Other income | 2.90 | 4.60 | 1.96 | 5.37 | 3.82 |
| Stock adjustment | -166.00 | -143.80 | 199.41 | -157.11 | -105.01 |
| Raw material | 423.50 | 343.40 | 32.50 | 295.69 | 200.45 |
| Power and fuel | - | - | -9.99 | - | - |
| Employee expenses | 24.80 | 18.20 | 12.83 | 15.30 | 13.74 |
| Excise | 31.80 | 29.50 | 18.71 | 29.19 | 21.24 |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 47.70 | 44.70 | 23.19 | 37.84 | 29.53 |
| Provisions made | - | - | - | - | - |
| Depreciation | 8.30 | 5.80 | 4.38 | 4.50 | 4.46 |
| Taxation | -5.20 | 13.00 | 2.15 | 4.84 | 4.72 |
| Net profit / loss | -11.00 | 24.70 | 25.68 | 24.65 | 9.91 |
| Extra ordinary item | - | - | - | -14.36 | 3.26 |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 42.50 | 42.50 | 42.42 | 39.51 | 34.00 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | 212.19 | 240.08 | 242.25 | 249.87 | 195.64 |
| Agg.of non promotoholding (%) | 49.94 | 56.51 | 57.02 | 58.81 | 57.55 |
| OPM (%) | -1.40 | 12.23 | 12.08 | 18.29 | 11.33 |
| GPM (%) | -2.20 | 12.90 | 10.17 | 17.54 | 8.59 |
| NPM (%) | -3.06 | 7.32 | 8.11 | 8.94 | 5.38 |