Results | |
Statement |
P&L
|
More |
Mar ' 23 | Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 764.09 | 630.95 | 500.81 | 516.46 | 573.43 |
Expenses | |||||
Material consumed | 474.97 | 396.98 | 281.82 | 307.04 | 352.74 |
Manufacturing expenses | 32.73 | 21.89 | 16.58 | 19.05 | 20.67 |
Personnel expenses | 37.82 | 38.61 | 33.71 | 32.39 | 28.95 |
Selling expenses | - | - | - | - | - |
Adminstrative expenses | 74.52 | 59.87 | 48.27 | 51.12 | 43.56 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 620.03 | 517.35 | 380.37 | 409.59 | 445.91 |
Operating profit | 144.06 | 113.60 | 120.43 | 106.87 | 127.52 |
Other recurring income | 15.74 | 20.35 | 19.59 | 19.08 | 21.47 |
Adjusted PBDIT | 159.80 | 133.95 | 140.02 | 125.95 | 148.99 |
Financial expenses | 2.26 | 2.28 | 3.43 | 1.67 | 0.84 |
Depreciation | 22.20 | 20.44 | 18.41 | 18.42 | 18.02 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 135.34 | 111.23 | 118.18 | 105.86 | 130.13 |
Tax charges | 27.86 | 26.89 | 29.14 | 25.22 | 42.96 |
Adjusted PAT | 107.48 | 84.34 | 89.04 | 80.64 | 87.17 |
Non recurring items | -0.14 | 0.29 | 0.37 | -0.10 | -0.08 |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 107.35 | 84.63 | 89.41 | 80.54 | 87.09 |
Earnigs before appropriation | 792.75 | 694.32 | 621.21 | 549.56 | 486.78 |
Equity dividend | 8.79 | 8.92 | -2.46 | 11.70 | 17.76 |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | 6.99 | 3.03 | - |
Retained earnings | 783.96 | 685.40 | 616.68 | 534.83 | 469.02 |