Per share ratios |
Adjusted EPS (Rs) |
91.50 |
53.19 |
29.77 |
30.03 |
20.86 |
Adjusted cash EPS (Rs) |
95.62 |
56.93 |
33.46 |
32.99 |
24.27 |
Reported EPS (Rs) |
91.50 |
53.19 |
29.08 |
23.78 |
20.25 |
Reported cash EPS (Rs) |
95.62 |
56.93 |
32.77 |
26.73 |
23.66 |
Dividend per share |
27.45 |
15.96 |
8.73 |
7.24 |
10.77 |
Operating profit per share (Rs) |
69.99 |
39.56 |
21.55 |
11.10 |
12.84 |
Book value (excl rev res) per share EPS (Rs) |
276.20 |
207.13 |
164.68 |
144.73 |
127.98 |
Book value (incl rev res) per share EPS (Rs) |
276.20 |
207.13 |
164.68 |
144.73 |
127.98 |
Net operating income per share EPS (Rs) |
469.36 |
388.08 |
284.26 |
200.70 |
243.19 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
14.91 |
10.19 |
7.58 |
5.53 |
5.27 |
Gross profit margin (%) |
14.03 |
9.22 |
6.28 |
4.05 |
3.87 |
Net profit margin (%) |
19.49 |
13.70 |
10.22 |
11.84 |
8.32 |
Adjusted cash margin (%) |
18.18
| 13.44
| 10.94
| 14.31
| 8.91
|
Adjusted return on net worth (%) |
33.12 |
25.67 |
18.07 |
20.75 |
16.30 |
Reported return on net worth (%) |
33.12 |
25.67 |
17.65 |
16.42 |
15.82 |
Return on long term funds (%) |
44.27 |
34.36 |
23.90 |
26.18 |
30.20 |
Leverage ratios |
Long term debt / Equity |
- |
- |
- |
- |
- |
Total debt/equity |
- |
- |
- |
- |
- |
Owners fund as % of total source |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Fixed assets turnover ratio |
1.94 |
2.09 |
1.84 |
1.47 |
1.82 |
Liquidity ratios |
Current ratio |
1.20 |
1.12 |
1.09 |
1.09 |
1.09 |
Current ratio (inc. st loans) |
1.20 |
1.12 |
1.09 |
1.09 |
1.09 |
Quick ratio |
0.92 |
0.80 |
0.77 |
0.80 |
0.81 |
Inventory turnover ratio |
1.70 |
1.87 |
1.73 |
1.39 |
1.90 |
Payout ratios |
Dividend payout ratio (net profit) |
24.26 |
20.17 |
30.71 |
32.37 |
53.16 |
Dividend payout ratio (cash profit) |
23.21 |
18.84 |
27.24 |
28.79 |
45.50 |
Earning retention ratio |
75.74 |
79.83 |
70.01 |
74.37 |
48.40 |
Cash earnings retention ratio |
76.79 |
81.16 |
73.32 |
76.67 |
55.65 |
Coverage ratios |
Adjusted cash flow time total debt |
- |
- |
- |
- |
- |
Financial charges coverage ratio |
497.97 |
237.25 |
121.28 |
98.57 |
91.62 |
Fin. charges cov.ratio (post tax) |
377.67 |
181.27 |
93.32 |
65.50 |
52.54 |
Component ratios |
Material cost component (% earnings) |
0.25 |
0.26 |
0.30 |
46.83 |
50.38 |
Selling cost Component |
- |
- |
- |
- |
- |
Exports as percent of total sales |
- |
- |
- |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.03 |
0.03 |
0.03 |
0.03 |
0.04 |
Bonus component in equity capital (%) |
22.22 |
22.22 |
22.22 |
22.22 |
22.22 |