| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 0.19 | 0.19 | 4.93 | 0.35 | 2.00 |
| Expenses | |||||
| Material consumed | - | - | - | - | - |
| Manufacturing expenses | - | - | - | - | - |
| Personnel expenses | 0.10 | 0.09 | 0.01 | 0.57 | 1.85 |
| Selling expenses | 0.05 | - | 0.14 | 0.01 | 0.01 |
| Adminstrative expenses | 1.39 | 2.02 | 2.34 | 0.87 | 0.71 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 1.54 | 2.10 | 2.48 | 1.45 | 2.57 |
| Operating profit | -1.35 | -1.91 | 2.45 | -1.09 | -0.56 |
| Other recurring income | 0.10 | 0.09 | 0.04 | 0.12 | 0.47 |
| Adjusted PBDIT | -1.25 | -1.83 | 2.48 | -0.97 | -0.10 |
| Financial expenses | 0.03 | 0.02 | 0.06 | 1.88 | 1.04 |
| Depreciation | 0.12 | 0.06 | - | - | - |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -1.39 | -1.91 | 2.42 | -2.85 | -1.14 |
| Tax charges | - | -0.61 | 0.61 | - | - |
| Adjusted PAT | - | -1.30 | 1.81 | - | - |
| Non recurring items | 6.83 | -903.38 | -39.87 | 159.22 | 213.76 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 5.44 | -904.68 | -38.06 | 156.37 | 212.62 |
| Earnigs before appropriation | -61.94 | -67.37 | 837.31 | 875.37 | 719.00 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -61.94 | -67.37 | 837.31 | 875.37 | 719.00 |
