Per share ratios |
Adjusted EPS (Rs) |
6.01 |
2.41 |
2.31 |
9,417.71 |
11,597.47 |
Adjusted cash EPS (Rs) |
7.65 |
3.24 |
3.54 |
12,332.64 |
14,338.45 |
Reported EPS (Rs) |
2.77 |
2.41 |
2.69 |
9,417.71 |
10,251.37 |
Reported cash EPS (Rs) |
4.41 |
3.24 |
3.92 |
12,332.64 |
12,992.35 |
Dividend per share |
4.00 |
1.75 |
2.50 |
- |
- |
Operating profit per share (Rs) |
5.38 |
0.47 |
1.96 |
3,265.38 |
10,917.91 |
Book value (excl rev res) per share EPS (Rs) |
30.71 |
24.37 |
24.27 |
44,152.12 |
21,066.74 |
Book value (incl rev res) per share EPS (Rs) |
30.71 |
24.37 |
24.27 |
44,152.12 |
21,066.74 |
Net operating income per share EPS (Rs) |
15.44 |
9.26 |
7.94 |
14,525.97 |
17,151.21 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
34.83 |
5.14 |
24.67 |
22.47 |
63.65 |
Gross profit margin (%) |
24.20 |
-3.79 |
9.18 |
2.41 |
47.67 |
Net profit margin (%) |
17.93 |
26.01 |
33.84 |
64.83 |
59.77 |
Adjusted cash margin (%) |
41.13
| 26.07
| 37.15
| 46.50
| 59.62
|
Adjusted return on net worth (%) |
19.56 |
9.88 |
9.50 |
21.33 |
55.05 |
Reported return on net worth (%) |
9.01 |
9.88 |
11.06 |
21.33 |
48.66 |
Return on long term funds (%) |
22.45 |
11.49 |
9.52 |
27.95 |
71.39 |
Leverage ratios |
Long term debt / Equity |
- |
- |
- |
- |
- |
Total debt/equity |
- |
- |
- |
- |
0.94 |
Owners fund as % of total source |
100.00 |
100.00 |
100.00 |
100.00 |
51.38 |
Fixed assets turnover ratio |
0.56 |
0.38 |
0.32 |
0.34 |
0.44 |
Liquidity ratios |
Current ratio |
2.75 |
2.65 |
2.72 |
2.23 |
1.54 |
Current ratio (inc. st loans) |
2.75 |
2.65 |
2.72 |
2.23 |
0.49 |
Quick ratio |
2.68 |
2.54 |
2.56 |
2.13 |
1.52 |
Inventory turnover ratio |
0.50 |
0.38 |
0.32 |
0.32 |
0.41 |
Payout ratios |
Dividend payout ratio (net profit) |
66.91 |
78.43 |
93.06 |
- |
- |
Dividend payout ratio (cash profit) |
42.01 |
58.37 |
63.84 |
- |
- |
Earning retention ratio |
69.17 |
21.57 |
-8.36 |
100.00 |
100.00 |
Cash earnings retention ratio |
75.78 |
41.63 |
29.31 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
- |
- |
- |
- |
1.39 |
Financial charges coverage ratio |
365.49 |
75.29 |
53.12 |
17.81 |
113.57 |
Fin. charges cov.ratio (post tax) |
189.85 |
68.15 |
59.74 |
15.40 |
83.83 |
Component ratios |
Material cost component (% earnings) |
- |
- |
- |
- |
- |
Selling cost Component |
22.88 |
29.09 |
13.28 |
3.93 |
0.84 |
Exports as percent of total sales |
- |
- |
- |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.58 |
0.56 |
0.60 |
0.52 |
0.49 |
Bonus component in equity capital (%) |
97.97 |
99.89 |
99.89 |
- |
- |