Per share ratios |
Adjusted EPS (Rs) |
1.90 |
1.70 |
4.04 |
3.68 |
3.44 |
Adjusted cash EPS (Rs) |
2.12 |
1.79 |
4.36 |
3.87 |
3.52 |
Reported EPS (Rs) |
1.90 |
1.70 |
4.04 |
3.68 |
3.44 |
Reported cash EPS (Rs) |
2.12 |
1.79 |
4.36 |
3.87 |
3.52 |
Dividend per share |
- |
0.10 |
- |
- |
- |
Operating profit per share (Rs) |
2.61 |
2.49 |
7.00 |
7.19 |
6.75 |
Book value (excl rev res) per share EPS (Rs) |
36.10 |
34.30 |
23.55 |
19.51 |
15.84 |
Book value (incl rev res) per share EPS (Rs) |
36.10 |
34.30 |
23.55 |
19.51 |
15.84 |
Net operating income per share EPS (Rs) |
44.04 |
48.88 |
120.80 |
126.26 |
144.45 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
5.92 |
5.09 |
5.79 |
5.69 |
4.66 |
Gross profit margin (%) |
5.41 |
4.91 |
5.53 |
5.54 |
4.61 |
Net profit margin (%) |
4.30 |
3.48 |
3.34 |
2.91 |
2.38 |
Adjusted cash margin (%) |
4.76
| 3.63
| 3.59
| 3.05
| 2.43
|
Adjusted return on net worth (%) |
5.25 |
4.97 |
17.14 |
18.84 |
21.73 |
Reported return on net worth (%) |
5.25 |
4.97 |
17.14 |
18.84 |
21.73 |
Return on long term funds (%) |
7.59 |
7.58 |
17.38 |
21.92 |
16.03 |
Leverage ratios |
Long term debt / Equity |
0.02 |
0.05 |
0.76 |
0.75 |
1.66 |
Total debt/equity |
0.02 |
0.06 |
0.81 |
0.75 |
1.66 |
Owners fund as % of total source |
97.39 |
93.79 |
55.20 |
56.82 |
37.56 |
Fixed assets turnover ratio |
1.20 |
1.94 |
3.14 |
3.30 |
5.27 |
Liquidity ratios |
Current ratio |
14.66 |
5.08 |
3.45 |
2.25 |
2.83 |
Current ratio (inc. st loans) |
12.86 |
4.68 |
2.92 |
2.22 |
2.80 |
Quick ratio |
12.71 |
4.61 |
2.81 |
1.57 |
2.36 |
Inventory turnover ratio |
1.19 |
1.34 |
2.83 |
3.68 |
3.43 |
Payout ratios |
Dividend payout ratio (net profit) |
5.27 |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
4.71 |
- |
- |
- |
- |
Earning retention ratio |
94.73 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
95.29 |
100.00 |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
0.45 |
1.27 |
4.38 |
3.83 |
7.48 |
Financial charges coverage ratio |
16.97 |
7.71 |
4.71 |
3.21 |
3.38 |
Fin. charges cov.ratio (post tax) |
12.89 |
5.87 |
3.72 |
2.61 |
2.74 |
Component ratios |
Material cost component (% earnings) |
85.07 |
88.66 |
83.99 |
- |
- |
Selling cost Component |
0.06 |
0.10 |
0.05 |
0.14 |
0.07 |
Exports as percent of total sales |
- |
- |
- |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.11 |
0.10 |
0.24 |
0.27 |
0.19 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |