| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 16.48 | 12.82 | 7.06 | 26.83 | 1.77 |
| Expenses | |||||
| Material consumed | 15.91 | 11.92 | 5.87 | 24.92 | 1.74 |
| Manufacturing expenses | - | - | - | - | - |
| Personnel expenses | 0.08 | 0.09 | 0.10 | 0.08 | 0.07 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 1.30 | 0.15 | 0.33 | 0.09 | 2.40 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 17.29 | 12.16 | 6.29 | 25.09 | 4.21 |
| Operating profit | -0.81 | 0.66 | 0.77 | 1.73 | -2.44 |
| Other recurring income | 1.40 | 0.28 | 0.01 | - | 1.75 |
| Adjusted PBDIT | 0.59 | 0.95 | 0.78 | - | -0.69 |
| Financial expenses | 0.02 | 0.02 | 0.16 | 0.26 | 0.48 |
| Depreciation | 0.17 | 0.25 | 0.02 | 0.03 | 0.05 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 0.40 | 0.67 | 0.60 | 1.44 | -1.22 |
| Tax charges | 0.29 | 0.53 | 0.22 | 0.29 | 0.38 |
| Adjusted PAT | 0.11 | 0.15 | 0.38 | 1.16 | -1.59 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 0.11 | 0.15 | 0.38 | 1.16 | -1.59 |
| Earnigs before appropriation | -14.50 | -14.61 | -14.75 | -15.14 | -16.29 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -14.50 | -14.61 | -14.75 | -15.14 | -16.29 |
