| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 67.64 | 19.18 | 13.42 | 1.18 | 1.15 |
| Expenses | |||||
| Material consumed | 52.53 | 13.74 | 10.03 | 0.82 | 1.14 |
| Manufacturing expenses | 0.09 | 0.05 | 0.03 | - | - |
| Personnel expenses | 4.13 | 0.69 | 0.25 | 0.04 | 0.08 |
| Selling expenses | 0.08 | - | 0.16 | - | - |
| Adminstrative expenses | 2.73 | 1.68 | 1.83 | 0.05 | 0.05 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 59.56 | 16.15 | 12.30 | 0.91 | 1.27 |
| Operating profit | 8.09 | 3.03 | 1.12 | 0.28 | -0.12 |
| Other recurring income | 1.42 | 0.50 | 0.04 | 0.04 | 0.03 |
| Adjusted PBDIT | 9.51 | 3.53 | 1.16 | 0.32 | -0.09 |
| Financial expenses | 0.63 | 0.20 | 0.02 | - | - |
| Depreciation | 0.56 | 0.24 | 0.05 | - | - |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 8.32 | 3.09 | 1.09 | 0.32 | -0.09 |
| Tax charges | 1.93 | 0.90 | 0.21 | 0.09 | - |
| Adjusted PAT | 6.39 | 2.19 | 0.88 | 0.23 | - |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 6.39 | 2.19 | 0.88 | 0.23 | -0.09 |
| Earnigs before appropriation | -4.86 | -11.24 | -13.44 | -14.32 | -14.55 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -4.86 | -11.24 | -13.44 | -14.32 | -14.55 |