| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | ||
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 58.25 | 49.67 | 35.49 | 22.63 | |
| Expenses | |||||
| Material consumed | 22.89 | 21.84 | - | - | |
| Manufacturing expenses | 17.34 | 11.14 | 15.69 | 9.63 | |
| Personnel expenses | 4.74 | 5.17 | 11.94 | 5.98 | |
| Selling expenses | - | - | - | - | |
| Adminstrative expenses | 3.10 | 2.87 | 1.45 | 1.54 | |
| Expenses capitalised | - | - | - | - | |
| Cost of sales | 48.07 | 41.02 | 29.08 | 17.15 | |
| Operating profit | 10.19 | 8.65 | 6.41 | 5.48 | |
| Other recurring income | 1.18 | 0.77 | 0.43 | 0.42 | |
| Adjusted PBDIT | 11.37 | 9.42 | 6.84 | 5.91 | |
| Financial expenses | 2.56 | 3.12 | 5.01 | 4.86 | |
| Depreciation | 0.22 | 0.19 | 0.14 | 0.08 | |
| Other write offs | - | - | - | - | |
| Adjusted PBT | 8.59 | 6.11 | 1.68 | 0.96 | |
| Tax charges | 2.06 | 0.71 | 0.34 | 0.41 | |
| Adjusted PAT | 6.52 | 5.41 | 1.34 | 0.56 | |
| Non recurring items | - | - | - | - | |
| Other non cash adjustments | - | - | - | - | |
| Reported net profit | 6.52 | 5.41 | 1.34 | 0.56 | |
| Earnigs before appropriation | 14.50 | 7.98 | 2.57 | 1.23 | |
| Equity dividend | - | - | - | - | |
| Preference dividend | - | - | - | - | |
| Dividend tax | - | - | - | - | |
| Retained earnings | 14.50 | 7.98 | 2.57 | 1.23 | |