Per share ratios |
Adjusted EPS (Rs) |
15.46 |
9.60 |
5.67 |
7.79 |
10.88 |
Adjusted cash EPS (Rs) |
16.12 |
10.33 |
6.23 |
8.37 |
11.14 |
Reported EPS (Rs) |
15.46 |
9.60 |
5.67 |
7.79 |
7.75 |
Reported cash EPS (Rs) |
16.12 |
10.33 |
6.23 |
8.37 |
8.01 |
Dividend per share |
2.50 |
2.00 |
2.00 |
- |
- |
Operating profit per share (Rs) |
11.03 |
9.02 |
7.46 |
11.36 |
12.64 |
Book value (excl rev res) per share EPS (Rs) |
272.55 |
270.69 |
254.02 |
230.57 |
187.51 |
Book value (incl rev res) per share EPS (Rs) |
288.16 |
286.30 |
269.63 |
246.18 |
199.30 |
Net operating income per share EPS (Rs) |
190.87 |
201.52 |
204.48 |
199.71 |
203.46 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
5.77 |
4.47 |
3.64 |
5.68 |
6.21 |
Gross profit margin (%) |
5.43 |
4.11 |
3.37 |
5.39 |
6.08 |
Net profit margin (%) |
8.10 |
4.76 |
2.77 |
3.89 |
3.81 |
Adjusted cash margin (%) |
8.02
| 5.00
| 3.03
| 4.18
| 5.41
|
Adjusted return on net worth (%) |
5.67 |
3.54 |
2.23 |
3.37 |
5.80 |
Reported return on net worth (%) |
5.67 |
3.54 |
2.23 |
3.37 |
4.13 |
Return on long term funds (%) |
7.38 |
4.86 |
3.17 |
4.69 |
7.21 |
Leverage ratios |
Long term debt / Equity |
0.01 |
0.01 |
0.01 |
0.02 |
0.06 |
Total debt/equity |
0.02 |
0.01 |
0.01 |
0.03 |
0.10 |
Owners fund as % of total source |
97.48 |
98.69 |
98.49 |
96.50 |
90.46 |
Fixed assets turnover ratio |
0.65 |
0.71 |
0.77 |
0.73 |
0.88 |
Liquidity ratios |
Current ratio |
23.98 |
10.21 |
33.40 |
35.29 |
5.68 |
Current ratio (inc. st loans) |
12.44 |
9.87 |
33.23 |
20.98 |
4.09 |
Quick ratio |
23.19 |
9.59 |
32.14 |
34.20 |
4.95 |
Inventory turnover ratio |
0.68 |
0.73 |
0.79 |
0.83 |
0.98 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
0.43 |
0.34 |
0.62 |
0.99 |
1.78 |
Financial charges coverage ratio |
31.96 |
32.85 |
17.11 |
8.13 |
11.62 |
Fin. charges cov.ratio (post tax) |
25.53 |
25.13 |
13.21 |
6.81 |
7.33 |
Component ratios |
Material cost component (% earnings) |
89.14 |
97.09 |
93.77 |
72.76 |
102.38 |
Selling cost Component |
0.04 |
- |
- |
- |
0.13 |
Exports as percent of total sales |
- |
- |
- |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.30 |
0.31 |
0.38 |
0.26 |
0.19 |
Bonus component in equity capital (%) |
28.43 |
28.43 |
28.43 |
28.43 |
21.48 |