| Mar ' 13 | Sep ' 12 | Mar ' 12 | Sep ' 11 | Mar ' 11 | |
|---|---|---|---|---|---|
| Sales | 220.03 | 184.18 | 277.91 | 177.57 | 200.36 |
| Operating profit | 41.48 | 66.17 | 60.10 | 57.63 | 81.94 |
| Interest | 19.89 | 20.46 | 12.24 | 10.75 | 9.42 |
| Gross profit | 35.48 | 47.90 | 50.20 | 48.51 | 71.75 |
| EPS (Rs) | -2.08 | 2.52 | 3.33 | 15.37 | 8.28 |
| Mar ' 13 | Sep ' 12 | Mar ' 12 | Sep ' 11 | Mar ' 11 | |
|---|---|---|---|---|---|
| Other income | 13.89 | 2.18 | 2.34 | 1.63 | -0.77 |
| Stock adjustment | -30.99 | -21.21 | - | - | - |
| Raw material | 96.58 | - | - | - | - |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 2.29 | 4.47 | 2.97 | 2.98 | 4.52 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | 4.64 |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 110.67 | 134.75 | 214.85 | 116.96 | 109.27 |
| Provisions made | - | - | - | - | - |
| Depreciation | 47.51 | 32.70 | 18.22 | 19.25 | 27.76 |
| Taxation | -3.40 | 5.04 | 6.92 | 7.24 | 7.49 |
| Net profit / loss | -7.08 | 8.59 | 5.37 | 22.02 | 11.52 |
| Extra ordinary item | 1.56 | -1.56 | -19.69 | - | -24.98 |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 34.10 | 34.10 | 16.13 | 14.33 | 13.92 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | 217.72 | 217.72 | 106.86 | 91.61 | - |
| Agg.of non promotoholding (%) | 63.83 | 63.83 | 66.26 | 63.94 | - |
| OPM (%) | 18.85 | 35.93 | 21.62 | 32.45 | 40.89 |
| GPM (%) | 15.17 | 25.70 | 17.91 | 27.07 | 35.95 |
| NPM (%) | -3.03 | 4.61 | 1.91 | 12.29 | 5.77 |