| Mar ' 21 | Mar ' 20 | Mar ' 19 | Mar ' 18 | Mar ' 17 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 71.59 | 117.51 | 158.44 | 40.31 | 0.35 |
| Expenses | |||||
| Material consumed | 71.24 | 106.61 | 141.17 | 35.78 | - |
| Manufacturing expenses | 0.10 | 1.05 | 1.33 | 0.23 | 0.01 |
| Personnel expenses | 0.42 | 2.82 | 3.45 | 0.95 | 0.12 |
| Selling expenses | 0.03 | 0.40 | 2.82 | 0.54 | - |
| Adminstrative expenses | 2.09 | 5.51 | 6.80 | 1.22 | 0.41 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 73.89 | 116.38 | 155.57 | 38.71 | 0.54 |
| Operating profit | -2.29 | 1.13 | 2.87 | 1.60 | -0.19 |
| Other recurring income | 1.77 | 0.14 | 0.14 | 0.34 | 0.20 |
| Adjusted PBDIT | -0.53 | 1.27 | 3.01 | 1.94 | - |
| Financial expenses | 0.01 | 0.01 | - | - | 0.01 |
| Depreciation | 0.86 | 0.75 | 0.73 | 0.22 | 0.12 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -1.40 | 0.51 | 2.28 | 1.72 | -0.12 |
| Tax charges | 0.08 | 0.15 | 0.86 | 0.69 | -0.12 |
| Adjusted PAT | -1.48 | 0.36 | 1.43 | 1.03 | - |
| Non recurring items | - | - | - | - | -0.09 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -1.48 | 0.36 | 1.43 | 1.03 | -0.09 |
| Earnigs before appropriation | 1.48 | 2.95 | 2.59 | 1.17 | 0.14 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 1.48 | 2.95 | 2.59 | 1.17 | 0.14 |